EARLYTRACKS
EARLYTRACKS est active depuis 2009 et le Moniteur belge ne contient aucun signal d'insolvabilité ou d'avertissement. Les comptes annuels de 2024 montrent des capitaux propres de €439k et un résultat net de €-95k. Les capitaux propres restent stables sur les exercices déposés (±0,9 % par an). La solvabilité se classe au-dessus de 31 % des 60 entreprises du même secteur (exercice 2024). La probabilité de faillite calculée sur 12 mois est de 0,3% (très faible).
| Capitaux propres | €439k |
| Résultat net | €-95k |
| Effectif (ETP) | 10,7 |
| Mieux que le secteur | 31% |
Profil mitigé : fort en stabilité, plus faible en rentabilité.
Les 5 axes sont calculés sur des données lues par Checked.
Comment calculons-nous cela ?
La tendance est une médiane robuste de toutes les pentes par paires d'exercices (Theil-Sen), de sorte qu'une seule année atypique ne peut pas détourner la ligne. Pour les séries strictement positives, nous calculons aussi une variante log (croissance annuelle composée) et retenons celle qui décrit le mieux les chiffres.
La zone autour de la projection vaut 1,8 × l'écart absolu médian par rapport à la tendance et s'élargit chaque année (×1 / ×1,6 / ×2,2), avec un minimum de 8 % de la dernière valeur. C'est une marge indicative, pas un intervalle de confiance statistique.
Une série dont les écarts dépassent 35 % du niveau est trop volatile : nous ne montrons alors délibérément aucune projection. Toute projection suppose une politique inchangée et ignore les informations non publiques (carnet de commandes, contrats, levées de fonds).
| Indicateur | Cette entreprise | Médiane du secteur | Position dans le secteur |
|---|---|---|---|
| Solvabilité | 31,6% | 50,3% | |
| Résultat net | €-95k | €15k | |
| Capitaux propres | €439k | €597k | |
| Marge brute d'exploitation | €961k | €887k | |
| Frais de personnel | €758k | €766k |
Chiffres par exercice et ratios
| Exercice | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Dépôt | schéma complet | schéma complet | schéma complet | schéma complet |
| Chiffre d'affaires | - | - | - | - |
| EBITDA | €199k | €253k | €-279k | €-347k |
| Résultat net | €-95k | €8k | €-489k | €-537k |
| Cash-flow | €175k | €246k | €-288k | €-376k |
| Frais de personnel | €758k | €812k | €968k | €918k |
| Impôts sur le résultat | €166 | €771 | €2k | €-57 |
| Dividendes | - | - | - | - |
| Total actif | €1,39M | €1,50M | €1,42M | €1,39M |
| Capitaux propres | €439k | €534k | €526k | €439k |
| Dettes | €952k | €962k | €892k | €948k |
| dont ≤ 1 an | €739k | €622k | €499k | €448k |
| dont > 1 an | €168k | €287k | €393k | €500k |
| Fonds de roulement | €-252k | €19k | €73k | €183k |
| Employés (ETP) | 10,7 | 12,6 | 14,5 | 14,2 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0,66 | 1,03 | 1,15 | 1,41 |
| Quick ratio | 0,66 | 1,03 | 1,15 | 1,41 |
| Ratio fonds de roulement | -18,1% | 1,3% | 5,1% | 13,2% |
| Solvabilité | 31,6% | 35,7% | 37,1% | 31,6% |
| Debt / equity | 2,17 | 1,80 | 1,70 | 2,16 |
| Endettement à long terme | 0,38 | 0,54 | 0,75 | 1,14 |
| Interest coverage | 8,31 | 10,68 | -17,59 | -16,43 |
| Rentabilité brute | - | - | - | - |
| Rentabilité nette | - | - | - | - |
| ROA | -6,8% | 0,6% | -34,5% | -38,7% |
| ROE | -21,5% | 1,6% | -93,1% | -122,3% |
| Marge EBITDA | - | - | - | - |
| Crédit clients (DSO) | - | - | - | - |
| Crédit fournisseurs (DPO) | - | - | - | - |
| Rotation des stocks | - | - | - | - |
| Jours de stock (DSI) | - | - | - | - |
Comptes annuels complets (26 postes)
| Poste | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Bilan, Actif | |||||
| TOTAL DE L'ACTIF | 20/58 | €1,39M | €1,50M | €1,42M | €1,39M |
| Actifs immobilisés | 21/28 | €901k | €851k | €841k | €756k |
| Frais d'établissement | 20 | €3k | €3k | €4k | - |
| Immobilisations incorporelles | 21 | €889k | €847k | €815k | €690k |
| Immobilisations corporelles | 22/27 | €12k | €4k | €27k | €59k |
| Immobilisations financières | 28 | €254 | €254 | €254 | €7k |
| Actifs circulants | 29/58 | €487k | €641k | €572k | €631k |
| Créances à un an au plus | 40/41 | €471k | €577k | €132k | €407k |
| Valeurs disponibles | 54/58 | €12k | €48k | €403k | €219k |
| Bilan, Passif | |||||
| TOTAL DU PASSIF | 10/49 | €1,39M | €1,50M | €1,42M | €1,39M |
| Capitaux propres | 10/15 | €439k | €534k | €526k | €439k |
| Apport / capital | 10/11 | €1,01M | €1,01M | €1,01M | €1,79M |
| Réserves | 13 | €339 | €339 | €339 | €339 |
| Bénéfice (perte) reporté(e) | 14 | €-575k | €-481k | €-489k | €-1,35M |
| Dettes | 17/49 | €952k | €962k | €892k | €948k |
| Dettes à plus d'un an | 17 | €168k | €287k | €393k | €500k |
| Dettes à un an au plus | 42/48 | €739k | €622k | €499k | €448k |
| Dettes commerciales à un an au plus | 44 | €274k | €164k | €117k | €147k |
| Compte de résultats | |||||
| Marge brute d'exploitation | 9900 | €961k | €1,07M | €692k | €579k |
| Résultat d'exploitation | 9901 | €-71k | €16k | €-480k | €-508k |
| Produits financiers | 75 | €5 | €246 | €1k | €66 |
| Charges financières | 65 | €24k | €24k | €16k | €21k |
| Résultat avant impôts | 9903 | €-94k | €9k | €-487k | €-537k |
| Impôts sur le résultat | 67/77 | €166 | €771 | €2k | €-57 |
| Résultat de l'exercice | 9904 | €-95k | €8k | €-489k | €-537k |
| Résultat à affecter | 9905 | €-95k | €8k | €-489k | €-537k |
-
Actif03-10-2024 → auj.
Anciens dirigeants (1)
-
Philippe FELTENDirecteurActe Moniteur 24142534 (03-10-2024)Ancien- → 03-10-2024
| NACE primaire | Activités des bibliothèques(91110) |
| Forme juridique | SA(014) |
| Date de constitution | 10-06-2009 |
| Status | Actif |
| Code postal | 1040 |
| Parcelle (capakey) | Région | Superficie | Bâtiments | Hauteur / ét. |
|---|---|---|---|---|
| 21005A0532/00C002 | Bruxelles | 284 m² | 1 · 282 m² | 17,0 m · 1 ét. |
| 21005A0360/00R002 | Bruxelles | 281 m² | 1 · 172 m² | 23,9 m · 4 ét. |
Nous connaissons 17 actes du Moniteur belge pour cette entreprise. Aucun n'a encore été lu : ce qui s'y trouve n'a ici été ni constaté ni réfuté.
10-07-2025 Modification des statuts, traduction des statuts, coordination des statuts et refonte complète des statuts
Détails techniques
{
"notary": {
"name": "Edouard-Jean NAVEZ",
"firm_city": null,
"firm_name": null,
"office_city": "Grez-Doiceau",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-07-10",
"filing_date": "2025-05-28",
"act_kind_objet": "Augmentation de capital - modification des statuts"
},
"decision": {
"body": "assembl\u00E9e de la SA",
"act_date": "2025-05-28",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"full_restatement",
"legal_form_change",
"wvv_adaptation",
"name_change",
"object_change",
"duration_change",
"share_split",
"share_consolidation",
"share_class_creation",
"language_switch",
"warrant_exercise_capital_update",
"board_authorized_capital",
"governance_restructure",
"liquidation_preference_introduction",
"seat_region_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "fr",
"language_before": "nl"
},
"bedrijfsrevisor": {
"firm_kbo": null,
"firm_name": "REWISE AD REVISEUR D\u0027ENTREPRISES SRL",
"ibr_number": null,
"individual_name": "Axel Dumont"
},
"subject_company": {
"kbo": "0812.239.990",
"name_full_after": "EARLYTRACKS",
"legal_form_after": "SA",
"name_full_before": "EARLYTRACKS",
"current_zetel_raw": "1040 Bruxelles, chauss\u00E9e Saint-Pierre 260",
"legal_form_before": "SA",
"_kbo_filled_from_list": true
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "Brice-Alexandre de BEHAULT",
"scope_categories": [
"publication"
],
"with_substitution": true
},
{
"holder_kbo": null,
"holder_name": "Monsieur Mika\u00EBl MAHEUST",
"scope_categories": [
"kbo"
],
"with_substitution": false
},
{
"holder_kbo": null,
"holder_name": "Madame Anne MAHEUST",
"scope_categories": [
"kbo"
],
"with_substitution": false
},
{
"holder_kbo": null,
"holder_name": "LIBEAU INVESTISSEMENTS SAS",
"scope_categories": [
"kbo"
],
"with_substitution": false
}
],
"articles_modified": [
{
"summary": "The article was amended to reflect the new share class structure and rights.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "5"
},
{
"summary": "The existing article 5 bis was renumbered to 5 ter.",
"new_text": null,
"change_kind": "renumbered",
"article_title": null,
"article_number": "5 bis"
},
{
"summary": "The article was amended to update share transfer principles and pre-emption rights.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "6bis"
},
{
"summary": "The article was amended to reflect the new board composition and rules.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "7"
},
{
"summary": "The article was amended to update AGM quorum and majority rules.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "14"
},
{
"summary": "The article was amended to reflect the new share class structure and rights.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "19"
},
{
"summary": "The article was amended to update liquidation preference rules.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "24"
},
{
"summary": "A new article was added to detail the non-participating liquidation preference for Class B shares.",
"new_text": null,
"change_kind": "added",
"article_title": null,
"article_number": "24bis"
}
],
"governance_change": {
"organ_kind_after": "collegial",
"organ_kind_before": "collegial",
"admin_delegated_added": [
{
"name": "Brice-Alexandre de BEHAULT",
"excluded_powers": []
}
],
"representation_rule_after": "twee_gezamenlijk",
"co_signature_threshold_eur": null,
"representation_rule_before": "twee_gezamenlijk"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Edouard-Jean NAVEZ",
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal avec annexes",
"statuts coordonn\u00E9s"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": "present",
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": true
},
"voorwerp_change_summary": "The object of the company was modified to include the development, commercialization, and use of innovative computer software, as well as the ability to invest in related developments and applications, including through acquisitions, mergers, or associations.",
"capital_structure_change": {
"operations": [
"share_class_creation",
"share_class_merge",
"capital_increase_cash",
"capital_increase_kind",
"eigen_aandelen_inkoop",
"eigen_aandelen_vernietigen",
"wvv_capital_release"
],
"split_ratio": null,
"shares_after": 623499,
"shares_before": null,
"capital_after_eur": 2395824.71,
"capital_before_eur": 1014390.71,
"share_classes_after": [
{
"count": 520361,
"label": "A",
"rights_summary": "Voting rights: 1 per share. Liquidation preference: Participating.",
"voting_per_share": 1.0
},
{
"count": 103138,
"label": "B",
"rights_summary": "Voting rights: 1 per share. Liquidation preference: Non-participating.",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": null
}03-10-2024 1 administrateur nommé, 1 démissionnaire
- Koen JANSSENS, Directeur
- Philippe FELTEN, Directeur
Détails techniques
{
"events": [
{
"kind": "director_out",
"role": "directeur",
"person": {
"rrn": null,
"name": "Philippe FELTEN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Koen JANSSENS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0515.946.067",
"name": "J2CO BV",
"address": null,
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "En remplacement Monsieur Philippe FELTEN, Administrateur d\u00E9missionnaire nomm\u00E9 sur proposition de l\u0027actionnaire WHITE FUND, nous proposons la nomination de J2CO BV (BE0515.946.067), repr\u00E9sent\u00E9e par Monsieur Koen JANSSENS, \u00E0 dater de ce jour.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": null
},
"rep_rotation_new_rep": "Koen JANSSENS",
"rep_rotation_old_rep": "Philippe FELTEN",
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-10-03",
"filing_date": "2024-07-31",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-07-31",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0812.239.990",
"name_full": "EARLYTRACKS",
"legal_form": "S.A.",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": "WHITE FUND S.A.",
"person_name": "Beno\u00EEt FELLIN",
"org_rep_person_name": null,
"person_role_at_subject": "Fund Manager"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}09-07-2024 Modification des statuts, traduction des statuts, coordination des statuts et modification d'articles spécifiques
Détails techniques
{
"notary": {
"name": "Pierre NICAISE",
"firm_city": null,
"firm_name": null,
"office_city": "Grez-Doiceau",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-07-09",
"filing_date": "2024-07-05",
"act_kind_objet": "STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)"
},
"decision": {
"body": "assembl\u00E9e de la SA",
"act_date": "2024-05-14",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "translation_only",
"trigger": "other",
"language_after": null,
"language_before": null
},
"bedrijfsrevisor": {
"firm_kbo": null,
"firm_name": "REWISE AD REVISEUR D\u0027ENTREPRISES SRL",
"ibr_number": null,
"individual_name": "Axel Dumont"
},
"subject_company": {
"kbo": "0812.239.990",
"name_full_after": "EARLYTRACKS",
"legal_form_after": "Soci\u00E9t\u00E9 anonyme",
"name_full_before": "EARLYTRACKS",
"current_zetel_raw": "Chauss\u00E9e Saint-Pierre 260 : 1040 Etterbeek",
"legal_form_before": "Soci\u00E9t\u00E9 anonyme"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Article 5 is added to the statutes, fixing the capital at \u20AC1,014,390.71, representing it with 468,836 shares, and detailing the rights of each share and the issuance of warrants.",
"new_text": "\u00AB Article 5\nLe capital est fix\u00E9 \u00E0 un million quatorze mille trois cent nonante euros septante et un cents (\u20AC\n1.014.390,71).\nIl est repr\u00E9sent\u00E9 par 468.836 actions sans d\u00E9signation de valeur nominale.\nChaque action donne droit \u00E0 une part du b\u00E9n\u00E9fice et du solde de liquidation proportionnelle \u00E0 la part\nqu\u2019elle repr\u00E9sente dans le capital.\nAux termes de l\u2019assembl\u00E9e g\u00E9n\u00E9rale du 17 juillet 2020, la soci\u00E9",
"change_kind": "added",
"article_title": null,
"article_number": "5"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Pierre NICAISE",
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal avec annexes",
"statuts coordonn\u00E9s"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": null,
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": false
},
"voorwerp_change_summary": null,
"capital_structure_change": {
"operations": [
"share_class_creation",
"capital_increase_kind"
],
"split_ratio": null,
"shares_after": null,
"shares_before": 468836,
"capital_after_eur": null,
"capital_before_eur": 1014390.71,
"share_classes_after": [
{
"count": 468836,
"label": "actions",
"rights_summary": "Chaque action donne droit \u00E0 une part du b\u00E9n\u00E9fice et du solde de liquidation proportionnelle \u00E0 la part qu\u2019elle repr\u00E9sente dans le capital.",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": {
"previous_ag_date": "2020-07-17",
"previous_mb_reference": null
}
}17-01-2023 Réduction de capital de 1.349.599,63 € à 1.014.390,71 €
- €2.363.990,34 → €1.014.390,71
- 3 kapitaalbewegingen in deze akte
Détails techniques
{
"events": [
{
"kind": "capital_increase",
"after_eur": 2073145.41,
"delta_eur": 285155.07,
"before_eur": 1787990.34,
"subscribers": [
{
"kbo": "0879.418.430",
"rrn": null,
"kind": "org",
"name": "CHADB MANAGEMENT \u0026 CONSULTING",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 2911,
"contribution_amount_eur": null
},
{
"kbo": "0426.936.986",
"rrn": null,
"kind": "org",
"name": "finance\u0026invest.brussels",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 27989,
"contribution_amount_eur": null
},
{
"kbo": "0736.705.496",
"rrn": null,
"kind": "org",
"name": "White Fund",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 33587,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": 290844.93,
"share_form": "pair_comptable",
"share_class": null,
"n_new_shares": 64487,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 4.4219
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 285155.07,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 2363990.34,
"delta_eur": 290844.93,
"before_eur": 2073145.41,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "kapitalisering_reserves",
"paid_up_delta_eur": 290844.93,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
},
{
"kind": "capital_decrease",
"after_eur": 1014390.71,
"delta_eur": -1349599.63,
"before_eur": 2363990.34,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": "loss_absorption",
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Pierre NICAISE",
"firm_city": null,
"firm_name": "NICAISE, COLMANT ET LIGOT",
"office_city": "Grez-Doiceau",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2023-01-17",
"filing_date": "2023-01-13",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2022-12-07",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": true,
"firm_kbo": null,
"firm_name": null,
"ibr_number": null,
"mission_type": null,
"individual_name": null
},
"subject_company": {
"kbo": "0812.239.990",
"name_full": "EARLYTRACKS",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal avec annexes",
"statuts coordonn\u00E9s"
],
"shareholders_after": [],
"share_classes_after": []
}| Dénomination légaleFR | EARLYTRACKS |