EARLYTRACKS
EARLYTRACKS is actief sinds 2009 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen. De jaarrekening over 2024 toont een eigen vermogen van €439k en een nettoresultaat van €-95k. Het eigen vermogen blijft stabiel over de neergelegde boekjaren (±0,9% per jaar). De solvabiliteit is beter dan 31% van 60 sectorgenoten (boekjaar 2024). De berekende faillissementskans over 12 maanden is 0,3% (zeer laag).
| Eigen vermogen | €439k |
| Netto resultaat | €-95k |
| Werknemers (VTE) | 10,7 |
| Beter dan sector | 31% |
Gemengd profiel: sterk in stabiliteit, zwakker in rentabiliteit.
Alle 5 assen zijn berekend uit gegevens die Checked heeft ingelezen.
Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
| Kengetal | Dit bedrijf | Sectormediaan | Positie in de sector |
|---|---|---|---|
| Solvabiliteit | 31,6% | 50,3% | |
| Nettoresultaat | €-95k | €15k | |
| Eigen vermogen | €439k | €597k | |
| Bruto bedrijfsmarge | €961k | €887k | |
| Personeelskosten | €758k | €766k |
Cijfers per boekjaar en ratio's
| Boekjaar | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Neerlegging | volledig schema | volledig schema | volledig schema | volledig schema |
| Omzet | - | - | - | - |
| EBITDA | €199k | €253k | €-279k | €-347k |
| Nettoresultaat | €-95k | €8k | €-489k | €-537k |
| Cashflow | €175k | €246k | €-288k | €-376k |
| Personeelskosten | €758k | €812k | €968k | €918k |
| Belastingen op het resultaat | €166 | €771 | €2k | €-57 |
| Dividenden | - | - | - | - |
| Totaal activa | €1,39M | €1,50M | €1,42M | €1,39M |
| Eigen vermogen | €439k | €534k | €526k | €439k |
| Schulden | €952k | €962k | €892k | €948k |
| waarvan ≤ 1 jaar | €739k | €622k | €499k | €448k |
| waarvan > 1 jaar | €168k | €287k | €393k | €500k |
| Werkkapitaal | €-252k | €19k | €73k | €183k |
| Werknemers (VTE) | 10,7 | 12,6 | 14,5 | 14,2 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0,66 | 1,03 | 1,15 | 1,41 |
| Quick ratio | 0,66 | 1,03 | 1,15 | 1,41 |
| Werkkapitaalratio | -18,1% | 1,3% | 5,1% | 13,2% |
| Solvabiliteit | 31,6% | 35,7% | 37,1% | 31,6% |
| Debt / equity | 2,17 | 1,80 | 1,70 | 2,16 |
| Langetermijnschuldgraad | 0,38 | 0,54 | 0,75 | 1,14 |
| Interest coverage | 8,31 | 10,68 | -17,59 | -16,43 |
| Bruto rentabiliteit | - | - | - | - |
| Netto rentabiliteit | - | - | - | - |
| ROA | -6,8% | 0,6% | -34,5% | -38,7% |
| ROE | -21,5% | 1,6% | -93,1% | -122,3% |
| EBITDA-marge | - | - | - | - |
| Klantenkrediet (DSO) | - | - | - | - |
| Leverancierskrediet (DPO) | - | - | - | - |
| Voorraadrotatie | - | - | - | - |
| Voorraaddagen (DSI) | - | - | - | - |
Volledige jaarrekening (26 posten)
| Post | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balans, Activa | |||||
| TOTAAL ACTIVA | 20/58 | €1,39M | €1,50M | €1,42M | €1,39M |
| Vaste activa | 21/28 | €901k | €851k | €841k | €756k |
| Oprichtingskosten | 20 | €3k | €3k | €4k | - |
| Immateriële vaste activa | 21 | €889k | €847k | €815k | €690k |
| Materiële vaste activa | 22/27 | €12k | €4k | €27k | €59k |
| Financiële vaste activa | 28 | €254 | €254 | €254 | €7k |
| Vlottende activa | 29/58 | €487k | €641k | €572k | €631k |
| Vorderingen op ten hoogste één jaar | 40/41 | €471k | €577k | €132k | €407k |
| Liquide middelen | 54/58 | €12k | €48k | €403k | €219k |
| Balans, Passiva | |||||
| TOTAAL PASSIVA | 10/49 | €1,39M | €1,50M | €1,42M | €1,39M |
| Eigen vermogen | 10/15 | €439k | €534k | €526k | €439k |
| Inbreng / kapitaal | 10/11 | €1,01M | €1,01M | €1,01M | €1,79M |
| Reserves | 13 | €339 | €339 | €339 | €339 |
| Overgedragen winst (verlies) | 14 | €-575k | €-481k | €-489k | €-1,35M |
| Schulden | 17/49 | €952k | €962k | €892k | €948k |
| Schulden op meer dan één jaar | 17 | €168k | €287k | €393k | €500k |
| Schulden op ten hoogste één jaar | 42/48 | €739k | €622k | €499k | €448k |
| Handelsschulden op ten hoogste één jaar | 44 | €274k | €164k | €117k | €147k |
| Resultatenrekening | |||||
| Bruto bedrijfsmarge | 9900 | €961k | €1,07M | €692k | €579k |
| Bedrijfsresultaat | 9901 | €-71k | €16k | €-480k | €-508k |
| Financiële opbrengsten | 75 | €5 | €246 | €1k | €66 |
| Financiële kosten | 65 | €24k | €24k | €16k | €21k |
| Resultaat vóór belasting | 9903 | €-94k | €9k | €-487k | €-537k |
| Belastingen op het resultaat | 67/77 | €166 | €771 | €2k | €-57 |
| Resultaat van het boekjaar | 9904 | €-95k | €8k | €-489k | €-537k |
| Te bestemmen resultaat | 9905 | €-95k | €8k | €-489k | €-537k |
-
Actief03-10-2024 → heden
Voormalige bestuurders (1)
-
Philippe FELTENDirecteurStaatsblad-akte 24142534 (03-10-2024)Voormalig- → 03-10-2024
| NACE primair | Activiteiten van bibliotheken(91110) |
| Rechtsvorm | NV(014) |
| Oprichtingsdatum | 10-06-2009 |
| Status | Actief |
| Postcode | 1040 |
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 21005A0532/00C002 | Brussel | 284 m² | 1 · 282 m² | 17,0 m · 1 verd. |
| 21005A0360/00R002 | Brussel | 281 m² | 1 · 172 m² | 23,9 m · 4 verd. |
Wij kennen 17 Staatsblad-aktes van dit bedrijf. Daarvan is er nog geen enkele gelezen: wat erin staat, is hier niet vastgesteld en ook niet weerlegd.
10-07-2025 Statutenwijziging, vertaling van de statuten, coördinatie van de statuten en volledige herziening van de statuten
Technische details
{
"notary": {
"name": "Edouard-Jean NAVEZ",
"firm_city": null,
"firm_name": null,
"office_city": "Grez-Doiceau",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-07-10",
"filing_date": "2025-05-28",
"act_kind_objet": "Augmentation de capital - modification des statuts"
},
"decision": {
"body": "assembl\u00E9e de la SA",
"act_date": "2025-05-28",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"full_restatement",
"legal_form_change",
"wvv_adaptation",
"name_change",
"object_change",
"duration_change",
"share_split",
"share_consolidation",
"share_class_creation",
"language_switch",
"warrant_exercise_capital_update",
"board_authorized_capital",
"governance_restructure",
"liquidation_preference_introduction",
"seat_region_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "fr",
"language_before": "nl"
},
"bedrijfsrevisor": {
"firm_kbo": null,
"firm_name": "REWISE AD REVISEUR D\u0027ENTREPRISES SRL",
"ibr_number": null,
"individual_name": "Axel Dumont"
},
"subject_company": {
"kbo": "0812.239.990",
"name_full_after": "EARLYTRACKS",
"legal_form_after": "SA",
"name_full_before": "EARLYTRACKS",
"current_zetel_raw": "1040 Bruxelles, chauss\u00E9e Saint-Pierre 260",
"legal_form_before": "SA",
"_kbo_filled_from_list": true
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "Brice-Alexandre de BEHAULT",
"scope_categories": [
"publication"
],
"with_substitution": true
},
{
"holder_kbo": null,
"holder_name": "Monsieur Mika\u00EBl MAHEUST",
"scope_categories": [
"kbo"
],
"with_substitution": false
},
{
"holder_kbo": null,
"holder_name": "Madame Anne MAHEUST",
"scope_categories": [
"kbo"
],
"with_substitution": false
},
{
"holder_kbo": null,
"holder_name": "LIBEAU INVESTISSEMENTS SAS",
"scope_categories": [
"kbo"
],
"with_substitution": false
}
],
"articles_modified": [
{
"summary": "The article was amended to reflect the new share class structure and rights.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "5"
},
{
"summary": "The existing article 5 bis was renumbered to 5 ter.",
"new_text": null,
"change_kind": "renumbered",
"article_title": null,
"article_number": "5 bis"
},
{
"summary": "The article was amended to update share transfer principles and pre-emption rights.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "6bis"
},
{
"summary": "The article was amended to reflect the new board composition and rules.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "7"
},
{
"summary": "The article was amended to update AGM quorum and majority rules.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "14"
},
{
"summary": "The article was amended to reflect the new share class structure and rights.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "19"
},
{
"summary": "The article was amended to update liquidation preference rules.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "24"
},
{
"summary": "A new article was added to detail the non-participating liquidation preference for Class B shares.",
"new_text": null,
"change_kind": "added",
"article_title": null,
"article_number": "24bis"
}
],
"governance_change": {
"organ_kind_after": "collegial",
"organ_kind_before": "collegial",
"admin_delegated_added": [
{
"name": "Brice-Alexandre de BEHAULT",
"excluded_powers": []
}
],
"representation_rule_after": "twee_gezamenlijk",
"co_signature_threshold_eur": null,
"representation_rule_before": "twee_gezamenlijk"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Edouard-Jean NAVEZ",
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal avec annexes",
"statuts coordonn\u00E9s"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": "present",
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": true
},
"voorwerp_change_summary": "The object of the company was modified to include the development, commercialization, and use of innovative computer software, as well as the ability to invest in related developments and applications, including through acquisitions, mergers, or associations.",
"capital_structure_change": {
"operations": [
"share_class_creation",
"share_class_merge",
"capital_increase_cash",
"capital_increase_kind",
"eigen_aandelen_inkoop",
"eigen_aandelen_vernietigen",
"wvv_capital_release"
],
"split_ratio": null,
"shares_after": 623499,
"shares_before": null,
"capital_after_eur": 2395824.71,
"capital_before_eur": 1014390.71,
"share_classes_after": [
{
"count": 520361,
"label": "A",
"rights_summary": "Voting rights: 1 per share. Liquidation preference: Participating.",
"voting_per_share": 1.0
},
{
"count": 103138,
"label": "B",
"rights_summary": "Voting rights: 1 per share. Liquidation preference: Non-participating.",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": null
}03-10-2024 1 bestuurder benoemd, 1 ontslagnemend
- Koen JANSSENS, Directeur
- Philippe FELTEN, Directeur
Technische details
{
"events": [
{
"kind": "director_out",
"role": "directeur",
"person": {
"rrn": null,
"name": "Philippe FELTEN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Koen JANSSENS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0515.946.067",
"name": "J2CO BV",
"address": null,
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "En remplacement Monsieur Philippe FELTEN, Administrateur d\u00E9missionnaire nomm\u00E9 sur proposition de l\u0027actionnaire WHITE FUND, nous proposons la nomination de J2CO BV (BE0515.946.067), repr\u00E9sent\u00E9e par Monsieur Koen JANSSENS, \u00E0 dater de ce jour.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": null
},
"rep_rotation_new_rep": "Koen JANSSENS",
"rep_rotation_old_rep": "Philippe FELTEN",
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-10-03",
"filing_date": "2024-07-31",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-07-31",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0812.239.990",
"name_full": "EARLYTRACKS",
"legal_form": "S.A.",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": "WHITE FUND S.A.",
"person_name": "Beno\u00EEt FELLIN",
"org_rep_person_name": null,
"person_role_at_subject": "Fund Manager"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}09-07-2024 Statutenwijziging, vertaling van de statuten, coördinatie van de statuten en aanpassing van specifieke artikelen
Technische details
{
"notary": {
"name": "Pierre NICAISE",
"firm_city": null,
"firm_name": null,
"office_city": "Grez-Doiceau",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-07-09",
"filing_date": "2024-07-05",
"act_kind_objet": "STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)"
},
"decision": {
"body": "assembl\u00E9e de la SA",
"act_date": "2024-05-14",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "translation_only",
"trigger": "other",
"language_after": null,
"language_before": null
},
"bedrijfsrevisor": {
"firm_kbo": null,
"firm_name": "REWISE AD REVISEUR D\u0027ENTREPRISES SRL",
"ibr_number": null,
"individual_name": "Axel Dumont"
},
"subject_company": {
"kbo": "0812.239.990",
"name_full_after": "EARLYTRACKS",
"legal_form_after": "Soci\u00E9t\u00E9 anonyme",
"name_full_before": "EARLYTRACKS",
"current_zetel_raw": "Chauss\u00E9e Saint-Pierre 260 : 1040 Etterbeek",
"legal_form_before": "Soci\u00E9t\u00E9 anonyme"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Article 5 is added to the statutes, fixing the capital at \u20AC1,014,390.71, representing it with 468,836 shares, and detailing the rights of each share and the issuance of warrants.",
"new_text": "\u00AB Article 5\nLe capital est fix\u00E9 \u00E0 un million quatorze mille trois cent nonante euros septante et un cents (\u20AC\n1.014.390,71).\nIl est repr\u00E9sent\u00E9 par 468.836 actions sans d\u00E9signation de valeur nominale.\nChaque action donne droit \u00E0 une part du b\u00E9n\u00E9fice et du solde de liquidation proportionnelle \u00E0 la part\nqu\u2019elle repr\u00E9sente dans le capital.\nAux termes de l\u2019assembl\u00E9e g\u00E9n\u00E9rale du 17 juillet 2020, la soci\u00E9",
"change_kind": "added",
"article_title": null,
"article_number": "5"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Pierre NICAISE",
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal avec annexes",
"statuts coordonn\u00E9s"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": null,
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": false
},
"voorwerp_change_summary": null,
"capital_structure_change": {
"operations": [
"share_class_creation",
"capital_increase_kind"
],
"split_ratio": null,
"shares_after": null,
"shares_before": 468836,
"capital_after_eur": null,
"capital_before_eur": 1014390.71,
"share_classes_after": [
{
"count": 468836,
"label": "actions",
"rights_summary": "Chaque action donne droit \u00E0 une part du b\u00E9n\u00E9fice et du solde de liquidation proportionnelle \u00E0 la part qu\u2019elle repr\u00E9sente dans le capital.",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": {
"previous_ag_date": "2020-07-17",
"previous_mb_reference": null
}
}17-01-2023 Kapitaalvermindering van €1.349.599,63 tot €1.014.390,71
- €2.363.990,34 → €1.014.390,71
- 3 kapitaalbewegingen in deze akte
Technische details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 2073145.41,
"delta_eur": 285155.07,
"before_eur": 1787990.34,
"subscribers": [
{
"kbo": "0879.418.430",
"rrn": null,
"kind": "org",
"name": "CHADB MANAGEMENT \u0026 CONSULTING",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 2911,
"contribution_amount_eur": null
},
{
"kbo": "0426.936.986",
"rrn": null,
"kind": "org",
"name": "finance\u0026invest.brussels",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 27989,
"contribution_amount_eur": null
},
{
"kbo": "0736.705.496",
"rrn": null,
"kind": "org",
"name": "White Fund",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 33587,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": 290844.93,
"share_form": "pair_comptable",
"share_class": null,
"n_new_shares": 64487,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 4.4219
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 285155.07,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 2363990.34,
"delta_eur": 290844.93,
"before_eur": 2073145.41,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "kapitalisering_reserves",
"paid_up_delta_eur": 290844.93,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
},
{
"kind": "capital_decrease",
"after_eur": 1014390.71,
"delta_eur": -1349599.63,
"before_eur": 2363990.34,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": "loss_absorption",
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Pierre NICAISE",
"firm_city": null,
"firm_name": "NICAISE, COLMANT ET LIGOT",
"office_city": "Grez-Doiceau",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2023-01-17",
"filing_date": "2023-01-13",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2022-12-07",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": true,
"firm_kbo": null,
"firm_name": null,
"ibr_number": null,
"mission_type": null,
"individual_name": null
},
"subject_company": {
"kbo": "0812.239.990",
"name_full": "EARLYTRACKS",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal avec annexes",
"statuts coordonn\u00E9s"
],
"shareholders_after": [],
"share_classes_after": []
}| Officiële naamFR | EARLYTRACKS |