EARLYTRACKS
EARLYTRACKS has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €439k and a net result of €-95k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 31% of 60 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €439k |
| Net result | €-95k |
| Staff (FTE) | 10.7 |
| Better than sector | 31% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 31.6% | 50.3% | |
| Net result | €-95k | €15k | |
| Equity | €439k | €597k | |
| Gross operating margin | €961k | €887k | |
| Staff costs | €758k | €766k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €199k | €253k | €-279k | €-347k |
| Net profit | €-95k | €8k | €-489k | €-537k |
| Cash flow | €175k | €246k | €-288k | €-376k |
| Staff costs | €758k | €812k | €968k | €918k |
| Income taxes | €166 | €771 | €2k | €-57 |
| Dividends | - | - | - | - |
| Total assets | €1.39M | €1.50M | €1.42M | €1.39M |
| Equity | €439k | €534k | €526k | €439k |
| Debt | €952k | €962k | €892k | €948k |
| of which ≤ 1y | €739k | €622k | €499k | €448k |
| of which > 1y | €168k | €287k | €393k | €500k |
| Working capital | €-252k | €19k | €73k | €183k |
| Employees (FTE) | 10.7 | 12.6 | 14.5 | 14.2 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.66 | 1.03 | 1.15 | 1.41 |
| Quick ratio | 0.66 | 1.03 | 1.15 | 1.41 |
| Working capital ratio | -18.1% | 1.3% | 5.1% | 13.2% |
| Solvency | 31.6% | 35.7% | 37.1% | 31.6% |
| Debt / equity | 2.17 | 1.80 | 1.70 | 2.16 |
| Long-term debt ratio | 0.38 | 0.54 | 0.75 | 1.14 |
| Interest coverage | 8.31 | 10.68 | -17.59 | -16.43 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -6.8% | 0.6% | -34.5% | -38.7% |
| ROE | -21.5% | 1.6% | -93.1% | -122.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.39M | €1.50M | €1.42M | €1.39M |
| Fixed assets | 21/28 | €901k | €851k | €841k | €756k |
| Formation expenses | 20 | €3k | €3k | €4k | - |
| Intangible fixed assets | 21 | €889k | €847k | €815k | €690k |
| Tangible fixed assets | 22/27 | €12k | €4k | €27k | €59k |
| Financial fixed assets | 28 | €254 | €254 | €254 | €7k |
| Current assets | 29/58 | €487k | €641k | €572k | €631k |
| Amounts receivable within one year | 40/41 | €471k | €577k | €132k | €407k |
| Cash & bank | 54/58 | €12k | €48k | €403k | €219k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.39M | €1.50M | €1.42M | €1.39M |
| Equity | 10/15 | €439k | €534k | €526k | €439k |
| Contributions / capital | 10/11 | €1.01M | €1.01M | €1.01M | €1.79M |
| Reserves | 13 | €339 | €339 | €339 | €339 |
| Accumulated profits (losses) | 14 | €-575k | €-481k | €-489k | €-1.35M |
| Amounts payable | 17/49 | €952k | €962k | €892k | €948k |
| Amounts payable after one year | 17 | €168k | €287k | €393k | €500k |
| Amounts payable within one year | 42/48 | €739k | €622k | €499k | €448k |
| Trade debts payable within one year | 44 | €274k | €164k | €117k | €147k |
| Income statement | |||||
| Gross operating margin | 9900 | €961k | €1.07M | €692k | €579k |
| Operating result | 9901 | €-71k | €16k | €-480k | €-508k |
| Financial income | 75 | €5 | €246 | €1k | €66 |
| Financial charges | 65 | €24k | €24k | €16k | €21k |
| Result before taxes | 9903 | €-94k | €9k | €-487k | €-537k |
| Income taxes | 67/77 | €166 | €771 | €2k | €-57 |
| Net result for the period | 9904 | €-95k | €8k | €-489k | €-537k |
| Result to be appropriated | 9905 | €-95k | €8k | €-489k | €-537k |
-
J2CO BVLegal entityDirector (executive)· perm. rep.: Koen JANSSENSState Gazette act 24142534 (03-10-2024)Current03-10-2024 → present
Former directors (1)
-
Philippe FELTENDirector (executive)State Gazette act 24142534 (03-10-2024)Former- → 03-10-2024
| NACE primary | Libraries, archives, museums and other cultural activities(91110) |
| Legal form | Public limited company(014) |
| Incorporation | 10-06-2009 |
| Status | Active |
| Postal code | 1040 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21005A0532/00C002 | Brussels | 284 m² | 1 · 282 m² | 17.0 m · 1 fl. |
| 21005A0360/00R002 | Brussels | 281 m² | 1 · 172 m² | 23.9 m · 4 fl. |
We know of 17 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-07-2025 Articles of association amended, translation of the articles, coordination of the articles and full restatement of the articles
Technical details
{
"notary": {
"name": "Edouard-Jean NAVEZ",
"firm_city": null,
"firm_name": null,
"office_city": "Grez-Doiceau",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-07-10",
"filing_date": "2025-05-28",
"act_kind_objet": "Augmentation de capital - modification des statuts"
},
"decision": {
"body": "assembl\u00E9e de la SA",
"act_date": "2025-05-28",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"full_restatement",
"legal_form_change",
"wvv_adaptation",
"name_change",
"object_change",
"duration_change",
"share_split",
"share_consolidation",
"share_class_creation",
"language_switch",
"warrant_exercise_capital_update",
"board_authorized_capital",
"governance_restructure",
"liquidation_preference_introduction",
"seat_region_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "fr",
"language_before": "nl"
},
"bedrijfsrevisor": {
"firm_kbo": null,
"firm_name": "REWISE AD REVISEUR D\u0027ENTREPRISES SRL",
"ibr_number": null,
"individual_name": "Axel Dumont"
},
"subject_company": {
"kbo": "0812.239.990",
"name_full_after": "EARLYTRACKS",
"legal_form_after": "SA",
"name_full_before": "EARLYTRACKS",
"current_zetel_raw": "1040 Bruxelles, chauss\u00E9e Saint-Pierre 260",
"legal_form_before": "SA",
"_kbo_filled_from_list": true
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "Brice-Alexandre de BEHAULT",
"scope_categories": [
"publication"
],
"with_substitution": true
},
{
"holder_kbo": null,
"holder_name": "Monsieur Mika\u00EBl MAHEUST",
"scope_categories": [
"kbo"
],
"with_substitution": false
},
{
"holder_kbo": null,
"holder_name": "Madame Anne MAHEUST",
"scope_categories": [
"kbo"
],
"with_substitution": false
},
{
"holder_kbo": null,
"holder_name": "LIBEAU INVESTISSEMENTS SAS",
"scope_categories": [
"kbo"
],
"with_substitution": false
}
],
"articles_modified": [
{
"summary": "The article was amended to reflect the new share class structure and rights.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "5"
},
{
"summary": "The existing article 5 bis was renumbered to 5 ter.",
"new_text": null,
"change_kind": "renumbered",
"article_title": null,
"article_number": "5 bis"
},
{
"summary": "The article was amended to update share transfer principles and pre-emption rights.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "6bis"
},
{
"summary": "The article was amended to reflect the new board composition and rules.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "7"
},
{
"summary": "The article was amended to update AGM quorum and majority rules.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "14"
},
{
"summary": "The article was amended to reflect the new share class structure and rights.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "19"
},
{
"summary": "The article was amended to update liquidation preference rules.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "24"
},
{
"summary": "A new article was added to detail the non-participating liquidation preference for Class B shares.",
"new_text": null,
"change_kind": "added",
"article_title": null,
"article_number": "24bis"
}
],
"governance_change": {
"organ_kind_after": "collegial",
"organ_kind_before": "collegial",
"admin_delegated_added": [
{
"name": "Brice-Alexandre de BEHAULT",
"excluded_powers": []
}
],
"representation_rule_after": "twee_gezamenlijk",
"co_signature_threshold_eur": null,
"representation_rule_before": "twee_gezamenlijk"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Edouard-Jean NAVEZ",
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal avec annexes",
"statuts coordonn\u00E9s"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": "present",
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": true
},
"voorwerp_change_summary": "The object of the company was modified to include the development, commercialization, and use of innovative computer software, as well as the ability to invest in related developments and applications, including through acquisitions, mergers, or associations.",
"capital_structure_change": {
"operations": [
"share_class_creation",
"share_class_merge",
"capital_increase_cash",
"capital_increase_kind",
"eigen_aandelen_inkoop",
"eigen_aandelen_vernietigen",
"wvv_capital_release"
],
"split_ratio": null,
"shares_after": 623499,
"shares_before": null,
"capital_after_eur": 2395824.71,
"capital_before_eur": 1014390.71,
"share_classes_after": [
{
"count": 520361,
"label": "A",
"rights_summary": "Voting rights: 1 per share. Liquidation preference: Participating.",
"voting_per_share": 1.0
},
{
"count": 103138,
"label": "B",
"rights_summary": "Voting rights: 1 per share. Liquidation preference: Non-participating.",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": null
}03-10-2024 1 director appointed, 1 resigning
- Koen JANSSENS, Directeur
- Philippe FELTEN, Directeur
Technical details
{
"events": [
{
"kind": "director_out",
"role": "directeur",
"person": {
"rrn": null,
"name": "Philippe FELTEN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Koen JANSSENS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0515.946.067",
"name": "J2CO BV",
"address": null,
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "En remplacement Monsieur Philippe FELTEN, Administrateur d\u00E9missionnaire nomm\u00E9 sur proposition de l\u0027actionnaire WHITE FUND, nous proposons la nomination de J2CO BV (BE0515.946.067), repr\u00E9sent\u00E9e par Monsieur Koen JANSSENS, \u00E0 dater de ce jour.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": null
},
"rep_rotation_new_rep": "Koen JANSSENS",
"rep_rotation_old_rep": "Philippe FELTEN",
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-10-03",
"filing_date": "2024-07-31",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-07-31",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0812.239.990",
"name_full": "EARLYTRACKS",
"legal_form": "S.A.",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": "WHITE FUND S.A.",
"person_name": "Beno\u00EEt FELLIN",
"org_rep_person_name": null,
"person_role_at_subject": "Fund Manager"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}09-07-2024 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "Pierre NICAISE",
"firm_city": null,
"firm_name": null,
"office_city": "Grez-Doiceau",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-07-09",
"filing_date": "2024-07-05",
"act_kind_objet": "STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)"
},
"decision": {
"body": "assembl\u00E9e de la SA",
"act_date": "2024-05-14",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "translation_only",
"trigger": "other",
"language_after": null,
"language_before": null
},
"bedrijfsrevisor": {
"firm_kbo": null,
"firm_name": "REWISE AD REVISEUR D\u0027ENTREPRISES SRL",
"ibr_number": null,
"individual_name": "Axel Dumont"
},
"subject_company": {
"kbo": "0812.239.990",
"name_full_after": "EARLYTRACKS",
"legal_form_after": "Soci\u00E9t\u00E9 anonyme",
"name_full_before": "EARLYTRACKS",
"current_zetel_raw": "Chauss\u00E9e Saint-Pierre 260 : 1040 Etterbeek",
"legal_form_before": "Soci\u00E9t\u00E9 anonyme"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Article 5 is added to the statutes, fixing the capital at \u20AC1,014,390.71, representing it with 468,836 shares, and detailing the rights of each share and the issuance of warrants.",
"new_text": "\u00AB Article 5\nLe capital est fix\u00E9 \u00E0 un million quatorze mille trois cent nonante euros septante et un cents (\u20AC\n1.014.390,71).\nIl est repr\u00E9sent\u00E9 par 468.836 actions sans d\u00E9signation de valeur nominale.\nChaque action donne droit \u00E0 une part du b\u00E9n\u00E9fice et du solde de liquidation proportionnelle \u00E0 la part\nqu\u2019elle repr\u00E9sente dans le capital.\nAux termes de l\u2019assembl\u00E9e g\u00E9n\u00E9rale du 17 juillet 2020, la soci\u00E9",
"change_kind": "added",
"article_title": null,
"article_number": "5"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Pierre NICAISE",
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal avec annexes",
"statuts coordonn\u00E9s"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": null,
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": false
},
"voorwerp_change_summary": null,
"capital_structure_change": {
"operations": [
"share_class_creation",
"capital_increase_kind"
],
"split_ratio": null,
"shares_after": null,
"shares_before": 468836,
"capital_after_eur": null,
"capital_before_eur": 1014390.71,
"share_classes_after": [
{
"count": 468836,
"label": "actions",
"rights_summary": "Chaque action donne droit \u00E0 une part du b\u00E9n\u00E9fice et du solde de liquidation proportionnelle \u00E0 la part qu\u2019elle repr\u00E9sente dans le capital.",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": {
"previous_ag_date": "2020-07-17",
"previous_mb_reference": null
}
}17-01-2023 Capital decrease of €1,349,599.63 to €1,014,390.71
- €2.363.990,34 → €1.014.390,71
- 3 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 2073145.41,
"delta_eur": 285155.07,
"before_eur": 1787990.34,
"subscribers": [
{
"kbo": "0879.418.430",
"rrn": null,
"kind": "org",
"name": "CHADB MANAGEMENT \u0026 CONSULTING",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 2911,
"contribution_amount_eur": null
},
{
"kbo": "0426.936.986",
"rrn": null,
"kind": "org",
"name": "finance\u0026invest.brussels",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 27989,
"contribution_amount_eur": null
},
{
"kbo": "0736.705.496",
"rrn": null,
"kind": "org",
"name": "White Fund",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 33587,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": 290844.93,
"share_form": "pair_comptable",
"share_class": null,
"n_new_shares": 64487,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 4.4219
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 285155.07,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 2363990.34,
"delta_eur": 290844.93,
"before_eur": 2073145.41,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "kapitalisering_reserves",
"paid_up_delta_eur": 290844.93,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
},
{
"kind": "capital_decrease",
"after_eur": 1014390.71,
"delta_eur": -1349599.63,
"before_eur": 2363990.34,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": "loss_absorption",
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Pierre NICAISE",
"firm_city": null,
"firm_name": "NICAISE, COLMANT ET LIGOT",
"office_city": "Grez-Doiceau",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2023-01-17",
"filing_date": "2023-01-13",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2022-12-07",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": true,
"firm_kbo": null,
"firm_name": null,
"ibr_number": null,
"mission_type": null,
"individual_name": null
},
"subject_company": {
"kbo": "0812.239.990",
"name_full": "EARLYTRACKS",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal avec annexes",
"statuts coordonn\u00E9s"
],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameFR | EARLYTRACKS |