WAML
WAML est active depuis 2008 et le Moniteur belge ne contient aucun signal d'insolvabilité ou d'avertissement. Les comptes annuels de 2024 montrent des capitaux propres de €78k et un résultat net de €14k. Les capitaux propres progressent d'environ 22,5 % par an sur les exercices déposés. La solvabilité se classe au-dessus de 85 % des 26065 entreprises du même secteur (exercice 2024). La probabilité de faillite calculée sur 12 mois est de 1,3% (faible).
| Capitaux propres | €78k |
| Résultat net | €14k |
| Mieux que le secteur | 85% |
| Active | 17 ans |
Profil exceptionnel, solide sur presque tous les axes.
Les 5 axes sont calculés sur des données lues par Checked.
Comment calculons-nous cela ?
La tendance est une médiane robuste de toutes les pentes par paires d'exercices (Theil-Sen), de sorte qu'une seule année atypique ne peut pas détourner la ligne. Pour les séries strictement positives, nous calculons aussi une variante log (croissance annuelle composée) et retenons celle qui décrit le mieux les chiffres.
La zone autour de la projection vaut 1,8 × l'écart absolu médian par rapport à la tendance et s'élargit chaque année (×1 / ×1,6 / ×2,2), avec un minimum de 8 % de la dernière valeur. C'est une marge indicative, pas un intervalle de confiance statistique.
Une série dont les écarts dépassent 35 % du niveau est trop volatile : nous ne montrons alors délibérément aucune projection. Toute projection suppose une politique inchangée et ignore les informations non publiques (carnet de commandes, contrats, levées de fonds).
| Indicateur | Cette entreprise | Médiane du secteur | Position dans le secteur |
|---|---|---|---|
| Solvabilité | 76,7% | 32,3% | |
| Résultat net | €14k | €4k | |
| Capitaux propres | €78k | €39k | |
| Marge brute d'exploitation | €56k | €31k | |
| Frais de personnel | €31k | €38k |
Chiffres par exercice et ratios
| Exercice | 2024 | 2023 | 2022 |
|---|---|---|---|
| Dépôt | schéma micro | schéma micro | schéma micro |
| Chiffre d'affaires | €299k | - | - |
| EBITDA | €23k | €23k | - |
| Résultat net | €14k | €14k | €5k |
| Cash-flow | €15k | €14k | - |
| Frais de personnel | €31k | €10k | - |
| Impôts sur le résultat | €7k | €6k | €1k |
| Dividendes | - | - | - |
| Total actif | €101k | €78k | €76k |
| Capitaux propres | €78k | €63k | €49k |
| Dettes | €24k | €15k | €27k |
| dont ≤ 1 an | €24k | €15k | €27k |
| dont > 1 an | - | - | - |
| Fonds de roulement | €59k | €61k | €49k |
| Employés (ETP) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 3,50 | 5,23 | 2,83 |
| Quick ratio | 2,89 | 4,55 | 1,82 |
| Ratio fonds de roulement | 58,3% | 78,9% | 64,5% |
| Solvabilité | 76,7% | 81,3% | 64,8% |
| Debt / equity | 0,30 | 0,23 | 0,54 |
| Endettement à long terme | - | - | - |
| Interest coverage | 15,74 | 11,17 | - |
| Rentabilité brute | 15,8% | - | - |
| Rentabilité nette | 4,8% | - | - |
| ROA | 14,2% | 18,2% | 7,1% |
| ROE | 18,5% | 22,4% | 11,0% |
| Marge EBITDA | 7,8% | - | - |
| Crédit clients (DSO) | 13d | - | - |
| Crédit fournisseurs (DPO) | - | 0d | - |
| Rotation des stocks | 17,54 | 33,10 | - |
| Jours de stock (DSI) | 21d | 11d | - |
Comptes annuels complets (25 postes)
| Poste | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Bilan, Actif | ||||
| TOTAL DE L'ACTIF | 20/58 | €101k | €78k | €76k |
| Actifs immobilisés | 21/28 | €19k | €2k | €257 |
| Immobilisations incorporelles | 21 | - | €0 | - |
| Immobilisations corporelles | 22/27 | €18k | €2k | - |
| Immobilisations financières | 28 | €257 | €257 | €257 |
| Actifs circulants | 29/58 | €83k | €76k | €75k |
| Stocks et commandes en cours | 3 | €14k | €10k | €27k |
| Créances à un an au plus | 40/41 | €11k | €22k | €35k |
| Valeurs disponibles | 54/58 | €58k | €42k | €13k |
| Bilan, Passif | ||||
| TOTAL DU PASSIF | 10/49 | €101k | €78k | €76k |
| Capitaux propres | 10/15 | €78k | €63k | €49k |
| Apport / capital | 10/11 | €16k | €16k | €16k |
| Réserves | 13 | €1k | €1k | €1k |
| Bénéfice (perte) reporté(e) | 14 | €60k | €46k | €32k |
| Dettes | 17/49 | €24k | €15k | €27k |
| Dettes à un an au plus | 42/48 | €24k | €15k | €27k |
| Dettes commerciales à un an au plus | 44 | - | €300 | €25k |
| Compte de résultats | ||||
| Chiffre d'affaires | 70 | €299k | - | - |
| Marge brute d'exploitation | 9900 | €56k | €43k | €12k |
| Résultat d'exploitation | 9901 | €23k | €23k | €8k |
| Charges financières | 65 | €1k | €2k | €1k |
| Résultat avant impôts | 9903 | €22k | €21k | €7k |
| Impôts sur le résultat | 67/77 | €7k | €6k | €1k |
| Résultat de l'exercice | 9904 | €14k | €14k | €5k |
| Résultat à affecter | 9905 | €14k | €14k | €5k |
Anciens dirigeants (1)
-
Wail AJDAAAdministrateurActe Moniteur 24403716 (07-06-2024)Ancien- → 07-06-2024
| NACE primaire | Commerce de détail de pain et de pâtisserie (dépôts)(47241) |
| Forme juridique | SRL(610) |
| Date de constitution | 01-12-2008 |
| Status | Actif |
| Code postal | 1210 |
| Parcelle (capakey) | Région | Superficie | Bâtiments | Hauteur / ét. |
|---|---|---|---|---|
| 21572B0481/00F000 | Bruxelles | 186 m² | 1 · 171 m² | 25,0 m · 7 ét. |
Nous connaissons 10 actes du Moniteur belge pour cette entreprise. Aucun n'a encore été lu : ce qui s'y trouve n'a ici été ni constaté ni réfuté.
07-06-2024 Mandat de Wail AJDAA comme administrateur arrivé à échéance
- Wail AJDAA, Bestuurder
Détails techniques
{
"events": [
{
"kind": "substantive_delegation",
"role": "notaire",
"person": {
"rrn": null,
"name": "Damien COLLON-WINDELINCKX",
"address": null,
"birth_date": null,
"profession": "notaire",
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de donner la mission \u00E0 Ma\u00EEtre Damien COLLON-WINDELINCKX, notaire \u00E0 Etterbeek d\u2019\u00E9tablir et de signer la coordination des statuts, conform\u00E9ment \u00E0 la d\u00E9cision pr\u00E9c\u00E9dente, et d\u2019assurer son d\u00E9p\u00F4t au dossier de la soci\u00E9t\u00E9.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Wail AJDAA",
"address": "1020 Bruxelles, Avenue des Amandiers, 9",
"birth_date": "1976-06-10",
"profession": null,
"birth_place": "Tanger, Maroc"
},
"reason": "end_of_term",
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant actuel, mentionn\u00E9 ci-apr\u00E8s, et proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : - Monsieur Wail AJDAA, pr\u00E9nomm\u00E9, ici pr\u00E9sent ou repr\u00E9sent\u00E9 et qui accepte.",
"decharge_status": "pending_next_agm",
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "g\u00E9rant",
"person": {
"rrn": null,
"name": "Wail AJDAA",
"address": "1020 Bruxelles, Avenue des Amandiers, 9",
"birth_date": "1976-06-10",
"profession": null,
"birth_place": "Tanger, Maroc"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Wail AJDAA",
"address": "1020 Bruxelles, Avenue des Amandiers, 9",
"birth_date": "1976-06-10",
"profession": null,
"birth_place": "Tanger, Maroc"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "La s\u00E9ance est ouverte sous la pr\u00E9sidence de Monsieur Wail AJDAA.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": "secretaris",
"person": {
"rrn": null,
"name": "Wail AJDAA",
"address": "1020 Bruxelles, Avenue des Amandiers, 9",
"birth_date": "1976-06-10",
"profession": null,
"birth_place": "Tanger, Maroc"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Le pr\u00E9sident exercera \u00E9galement le r\u00F4le de secr\u00E9taire et de scrutateur.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "La\u00EFla BOUTSAKOURIN",
"address": "1020 Bruxelles, Avenue des Amandiers, 9",
"birth_date": "1982-06-05",
"profession": null,
"birth_place": "Saint-Josse-ten-Noode"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Madame La\u00EFla BOUTSAKOURIN, n\u00E9e \u00E0 Saint-Josse-ten-Noode le 5 juin 1982, domicili\u00E9e \u00E0 1020 Bruxelles, Avenue des Amandiers, 9, propri\u00E9taire de septante-cinq (75) actions.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Louis Ivan MAILLARD",
"address": null,
"birth_date": null,
"profession": "collaborateur du notaire",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Ici repr\u00E9sent\u00E9s par Monsieur MAILLARD Louis Ivan, collaborateur du notaire soussign\u00E9, faisant \u00E9lection de domicile en l\u2019\u00E9tude dudit notaire, en vertu d\u2019une procuration sous signature priv\u00E9e dat\u00E9e du 27 mai 2024.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Damien COLLON-WINDELINCKX",
"firm_city": null,
"firm_name": null,
"office_city": "Etterbeek",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-06-07",
"filing_date": "2024-06-05",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-06-05",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0808.097.201",
"name_full": "WAML",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Louis Ivan MAILLARD",
"org_rep_person_name": null,
"person_role_at_subject": "collaborateur du notaire"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad - 07/06/2024 - Annexes du Moniteur belge"
],
"corrected_publication_numac": null
}30-04-2024 Opération sur le capital ou les actions
Détails techniques
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Wail AJDAA",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 305,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Wail AJDAA",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 75,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2024-03-31",
"act_kind_objet": "CESSION D\u0027ACTIONS"
},
"decision": {
"body": "algemene_vergadering",
"act_date": null,
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2024-03-31"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0808.097.201",
"name_full": "WAML",
"legal_form": "Societ\u00E9 \u00E0 Responsabilit\u00E9 Limit\u00E9e",
"_kbo_filled_from_list": true,
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Wail AJDAA",
"role": "aandeelhouder",
"n_shares": 675,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "BOUTSAKOURIN Laila",
"role": "aandeelhouder",
"n_shares": 75,
"share_class": null
}
],
"share_classes_after": []
}03-11-2022 Opération sur le capital ou les actions
Détails techniques
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Monsieur Wail AJDAA",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 75,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Sint-Josse-ten-Noode",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-11-03",
"filing_date": "2022-10-21",
"act_kind_objet": "CESSION D\u0027ACTIONS"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2022-10-03",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-10-03"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0808.097.201",
"name_full": "WAML",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Wail AJDAA",
"role": "aandeelhouder",
"n_shares": 295,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Zakariae AJDAA",
"role": "aandeelhouder",
"n_shares": 305,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Madame BUTSAKOURIN Laila",
"role": "aandeelhouder",
"n_shares": 75,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Madame ANNAOUAS MOULOUDI Fatima",
"role": "aandeelhouder",
"n_shares": 75,
"share_class": null
}
],
"share_classes_after": []
}22-04-2022 Opération sur le capital ou les actions
Détails techniques
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "BOUTSAKOURIN Laila",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 75,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Luxembourg",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-04-22",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2022-04-14",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-03-31"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0808.097.201",
"name_full": "WAML",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Wail AJDAA",
"role": "aandeelhouder",
"n_shares": 370,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Zakariae AJDAA",
"role": "aandeelhouder",
"n_shares": 305,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "BOUTSAKOURIN Laila",
"role": "aandeelhouder",
"n_shares": 75,
"share_class": null
}
],
"share_classes_after": []
}| Dénomination légaleFR | WAML |