Skip to content

Retour Ô Sources

Active
Private limited companyfounded 20179 yrs activeHameau de Lassus 10, 4180 Hamoir, BelgiumKBO/BCE: BE 0671.849.021

Retour Ô Sources has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €60k and a net result of €28k. Equity remains stable across the filed fiscal years (±0.5% per year). Its solvency ranks better than 21% of 31540 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
69 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability78▲+5
Solvency41▼-1
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4k at 30 days acceptable
Liquidity short (current ratio 0.17 against 0.38 in 2024; short-term debt: 17.5% and cash: 2.5% of total assets), and 83.9% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
16.1%
Return on assets
7.6%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 21% of 31540 sector peers (2025).
NBB · sector comparison
Position among 31540 sector peers
Solvency
better than 21%
← weakest strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 09-06-2026, 52 days ahead of the deadline.
NBB · 9 filings
Deviation from the deadline
2025
52 d early
2024
41 d early
2023
71 d early
2022
56 d early
2021
62 d early
2020
72 d early
2019
68 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
17-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€60k▼ 10.7%
2024 · €67k
2018: €43k 2019: €69k 2020: €68k 2021: €77k 2022: €70k 2023: €70k 2024: €67k
2018 → 2025
Total assets
€371k▼ 7.7%
2024 · €402k
2018: €53k 2019: €574k 2020: €484k 2021: €452k 2022: €444k 2023: €423k 2024: €402k
2018 → 2025
Net result
€28k▲ 91.7%
2024 · €15k
2018: €20k 2019: €25k 2020: €29k 2021: €27k 2022: €28k 2023: €29k 2024: €15k
2018 → 2025
Working capital
€-54k▼ 18.1%
2024 · €-45k
2018: €36k 2019: €100k 2020: €-14k 2021: €-28k 2022: €-68k 2023: €-53k 2024: €-45k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€77k-€70k▼ 9.2%€70k▼ 0.5%€67k▼ 4.2%€60k▼ 10.7%
Operating result€36k-€41k▲ 15.0%€44k▲ 7.5%€26k▼ 40.2%€43k▲ 61.2%
Net result€27k-€28k▲ 3.8%€29k▲ 4.5%€15k▼ 49.4%€28k▲ 91.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40kOperating result 2021: €36k€36kNet result 2021: €27k€27kOperating result 2022: €41k€41kNet result 2022: €28k€28kOperating result 2023: €44k€44kNet result 2023: €29k€29kOperating result 2024: €26k€26kNet result 2024: €15k€15kOperating result 2025: €43k€43kNet result 2025: €28k€28k20212022202320242025
The operating result recovers in 2025; 2025 is 61% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €371k
Fixed assets €360k▼ 3.9%
Current assets €11k▼ 59.1%
Equity and liabilities €371k
Equity €60k▼ 10.7%
Debt €311k▼ 7.1%
The debt ratio rises from 83.3% to 83.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€64k
2024 · €54k
Cash flow
€49k
2024 · €42k
Solvency
16.1%
2024 · 16.7%
Current ratio
0.17
2024 · 0.38
Quick ratio
0.17
2024 · 0.38
Debt / equity
5.20
2024 · 5.00
ROE
47.1%
2024 · 21.9%
ROA
7.6%
2024 · 3.7%
Interest coverage
10.07
2024 · 8.32
Debt
€311k
2024 · €335k
Debt ≤ 1 year
€65k
2024 · €73k
Debt > 1 year
€246k
2024 · €262k
Income taxes
€8k
2024 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€402k€371k
Fixed assets21/28€375k€360k
Tangible fixed assets22/27€375k€360k
Land and buildings22€358k€340k
Furniture and vehicles24€16k€20k
Current assets29/58€28k€11k
Amounts receivable within one year40/41€27k€1k
Trade receivables40€20k€1k
Other amounts receivable41€7k€0
Cash at bank and in hand54/58€0€9k
Deferred charges and accrued income490/1€719€692
Equity and liabilities
Total equity and liabilities10/49€402k€371k
Equity10/15€67k€60k
Contributions10/11€19k€19k=
Reserves13€41k€41k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€39k€39k=
Profit (loss) carried forward14€7k€0
Amounts payable17/49€335k€311k
Amounts payable after more than one year17€262k€246k
Financial debts170/4€262k€246k
Amounts payable within one year42/48€73k€65k
Current portion of amounts payable after more than one year42€15k€16k
Financial debts43€3k€0
Credit institutions430/8€3k€0
Trade debts44€4k€1k
Suppliers440/4€4k€1k
Taxes, remuneration and social security45€10k€11k
Taxes450/3€8k€11k
Remuneration and social security454/9€3k€0
Other amounts payable47/48€40k€37k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27k€21k
Other operating charges640/8€3k€3k
Gross operating margin9900€57k€67k
Operating profit (loss)9901€26k€43k
Financial income75/76B€36€6
Recurring financial income75€36€6
Financial charges65/66B€6k€6k
Recurring financial charges65€6k€6k
Profit (loss) for the period before taxes9903€20k€36k
Income taxes67/77€5k€8k
Profit (loss) for the period9904€15k€28k
Profit (loss) for the period to be appropriated9905€15k€28k
Appropriation of the result
Profit (loss) to be appropriated9906€25k€35k
Profit (loss) brought forward from the previous period14P€10k€7k
Profit to be distributed694/7€18k€35k
Return on contributions (dividend)694€18k€35k

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
09-06
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
20-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €15k ▼49.4%
Net result drops to €15k, the lowest in the series; recovery starts the following year.
21-05
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
05-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
30-05
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
20-05
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Highest result since 2018net €29k ▲15.5%
Net result €29k, the highest in the series.
07-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 68 days late
2019
27-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
13-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Hamoir · 1 establishment unit since 2017
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Hameau de Lassus 104180 Hamoir
Ground area
2,493 m²
Building footprint
1,199 m²
Volume, LiDAR
7,317 m³
2 parcels, Wallonia · tallest building 10.0 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Retour Ô Sources
Hameau de Lassus 9, 4180 HamoirManufacture of beverages
since 20172.262.132.743
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
61024C0090/00D000 Wallonia 2,398 m² 1 · 1,199 m² 10.0 m · 2 fl.
61024C0052/00_000indicative Wallonia 95 m² - -
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
1 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,524 companies in sector 70200 we hold annual accounts for 52,566. 39,003 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded27-02-2017
Fiscal year end31-12
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
11070Manufacture of beverages
46349Wholesale of beverages, general range
47781Retail sale of solid, liquid and gaseous fuels, excluding motor fuels
47990Retail trade
70210Activities of head offices; management consultancy activities
73300Public relations and communication consultancy
Sources
Crossroads Bank for EnterprisesNational Bank · 9 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.