Balance sheet
Code20232024
Assets
Total assets20/58€6.90M€6.56M▼
Fixed assets21/28€4.44M€3.56M▼
Intangible fixed assets21€196€1.17M▲
Tangible fixed assets22/27€2.28M€2.33M▲
Land and buildings22€282k€283k▲
Plant, machinery and equipment23€1.26M€1.53M▲
Furniture and vehicles24€66k€123k▲
Leasing and similar rights25€668k€396k▼
Other tangible fixed assets26€45€0▼
Financial fixed assets28€2.16M€54k▼
Affiliated companies280/1€2.12M-
Participating interests280€2.12M-
Other financial fixed assets284/8€42k€54k▲
Amounts receivable and cash guarantees285/8€42k€54k▲
Current assets29/58€2.46M€3.00M▲
Stocks and contracts in progress3€136k€158k▲
Stocks30/36€136k€158k▲
Goods purchased for resale34€136k€158k▲
Amounts receivable within one year40/41€2.28M€2.73M▲
Trade receivables40€1.41M€1.38M▼
Other amounts receivable41€869k€1.34M▲
Cash at bank and in hand54/58€1k€35k▲
Deferred charges and accrued income490/1€39k€84k▲
Equity and liabilities
Total equity and liabilities10/49€6.90M€6.56M▼
Equity10/15€3.30M€3.34M▲
Contributions10/11€2.30M€2.30M=
Capital10€2.30M€2.30M=
Issued capital100€2.30M€2.30M=
Reserves13€104k€180k▲
Non-distributable reserves130/1€97k€97k=
Legal reserve130€97k€97k=
Tax-exempt reserves132€8k€84k▲
Profit (loss) carried forward14€898k€855k▼
Amounts payable17/49€3.59M€3.23M▼
Amounts payable after more than one year17€381k€279k▼
Financial debts170/4€381k€279k▼
Leasing and similar obligations172€381k€229k▼
Credit institutions173-€51k
Amounts payable within one year42/48€3.21M€2.95M▼
Current portion of amounts payable after more than one year42€230k€268k▲
Financial debts43-€8k
Credit institutions430/8-€8k
Trade debts44€466k€384k▼
Suppliers440/4€466k€384k▼
Taxes, remuneration and social security45€867k€973k▲
Taxes450/3€208k€219k▲
Remuneration and social security454/9€659k€754k▲
Other amounts payable47/48€1.65M€1.32M▼
Accrued charges and deferred income492/3-€378
Income statement
Code20232024
Operating income70/76A€9.21M€10.87M▲
Turnover70€8.98M€10.56M▲
Other operating income74€150k€282k▲
Non-recurring operating income76A€76k€31k▼
Operating charges60/66A€8.80M€10.62M▲
Goods for resale, raw materials and consumables60€907k€1.19M▲
Purchases600/8€929k€1.21M▲
Change in stocks: decrease (increase)609€-22k€-22k▼
Services and other goods61€2.38M€2.91M▲
Remuneration, social security and pensions62€4.50M€4.94M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€774k€1.23M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€77k€52k▼
Other operating charges640/8€155k€293k▲
Non-recurring operating charges66A€2k€0▼
Operating profit (loss)9901€410k€253k▼
Financial income75/76B€4k€48k▲
Recurring financial income75€4k€48k▲
Income from financial fixed assets750€2k€11k▲
Income from current assets751€2k€37k▲
Other financial income752/9-€144
Non-recurring financial income76B-€0
Financial charges65/66B€310k€127k▼
Recurring financial charges65€15k€27k▲
Debt charges650€12k€22k▲
Other financial charges652/9€4k€5k▲
Non-recurring financial charges66B€294k€100k▼
Profit (loss) for the period before taxes9903€104k€174k▲
Income taxes67/77€66k€140k▲
Taxes670/3€66k€145k▲
Tax adjustments and reversals of tax provisions77€772€5k▲
Profit (loss) for the period9904€39k€34k▼
Transfer to tax-exempt reserves689€8k€76k▲
Profit (loss) for the period to be appropriated9905€31k€-42k▼
Appropriation of the result
Profit (loss) to be appropriated9906€899k€855k▼
Profit (loss) brought forward from the previous period14P€868k€898k▲
Transfer to equity691/2€2k-
To the legal reserve6920€2k-
Social balance
Average headcount (FTE)908772.674.6▲