SWMC
The computed 12-month bankruptcy probability of SWMC is 2.5% (moderate). The 2024 annual accounts show equity of €62k and a net result of €20k. Its solvency ranks better than 70% of 692 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €62k |
| Net result | €20k |
| Better than sector | 70% |
| Active | 3 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 56.2% | 39.3% | |
| Net result | €20k | €13k | |
| Equity | €62k | €37k | |
| Gross operating margin | €39k | €39k | |
| Total assets | €110k | €111k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €38k |
| Net profit | €20k |
| Cash flow | €29k |
| Staff costs | - |
| Income taxes | €9k |
| Dividends | - |
| Total assets | €110k |
| Equity | €62k |
| Debt | €48k |
| of which ≤ 1y | €44k |
| of which > 1y | - |
| Working capital | €28k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 1.65 |
| Quick ratio | 1.65 |
| Working capital ratio | 25.8% |
| Solvency | 56.2% |
| Debt / equity | 0.78 |
| Long-term debt ratio | - |
| Interest coverage | 745.41 |
| Gross margin | - |
| Net margin | - |
| ROA | 17.8% |
| ROE | 31.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €110k |
| Fixed assets | 21/28 | €38k |
| Tangible fixed assets | 22/27 | €38k |
| Current assets | 29/58 | €72k |
| Amounts receivable within one year | 40/41 | €30k |
| Cash & bank | 54/58 | €37k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €110k |
| Equity | 10/15 | €62k |
| Contributions / capital | 10/11 | €3k |
| Accumulated profits (losses) | 14 | €59k |
| Amounts payable | 17/49 | €48k |
| Amounts payable within one year | 42/48 | €44k |
| Trade debts payable within one year | 44 | €27k |
| Income statement | ||
| Gross operating margin | 9900 | €39k |
| Operating result | 9901 | €29k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €51 |
| Result before taxes | 9903 | €29k |
| Income taxes | 67/77 | €9k |
| Net result for the period | 9904 | €20k |
| Result to be appropriated | 9905 | €20k |
| NACE primary | Verspanend bewerken van metalen(25530) |
| Legal form | Private limited company(610) |
| Incorporation | 27-01-2023 |
| Status | Active |
| Postal code | 6280 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52025A0328/00R015 | Wallonia | 4,847 m² | 1 · 403 m² | 17.8 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
08-04-2026 Act object · Notarial deed · General meeting · Capital increase
- Act object: CAPITAL, ACTIONS, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS) · DELTRIAN INTERNATIONAL
- Notarial deed: 2026-03-31 · DELTRIAN INTERNATIONAL
- General meeting: 2026-03-31 · DELTRIAN INTERNATIONAL
- Capital increase: new_shares: 570 · DELTRIAN INTERNATIONAL
- Share distribution: shares: 19 · IPAL
- Share distribution: shares: 309 · Englebert & Partners
- Share distribution: shares: 78 · Frédéric Ranwez
- Share distribution: shares: 39 · Katana Invest ApS
- Share distribution: shares: 39 · Jean Kalyvas
- Share distribution: shares: 39 · Aurian de Briey
- Share distribution: shares: 8 · Dreamaker
- Share distribution: shares: 39 · SWMC
- Filing: 2026-04-03 · DELTRIAN INTERNATIONAL
- Publication: 2026-04-08 · DELTRIAN INTERNATIONAL
- Statute amendment: Article 5 et Article 7 modifiés · DELTRIAN INTERNATIONAL
- Power of attorney: établissement des statuts coordonnés et leur dépôt au Greffe · Bernard GROSFILS
Technical details
{
"facts": [
{
"type": "act_object",
"quote": "Objet de l\u0027acte : CAPITAL, ACTIONS, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)",
"value": "CAPITAL, ACTIONS, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)",
"object": null,
"subject": "e1"
},
{
"type": "notarial_deed",
"quote": "Il r\u00E9sulte d\u2019un acte re\u00E7u par Ma\u00EEtre Bernard GROSFILS, Notaire associ\u00E9 \u00E0 Lodelinsart, en date du 31 mars 2026",
"value": "2026-03-31",
"object": "e2",
"subject": "e1"
},
{
"type": "general_meeting",
"quote": "l\u0027assembl\u00E9e g\u00E9n\u00E9rale des actionnaires de la soci\u00E9t\u00E9 anonyme \u00AB DELTRIAN INTERNATIONAL \u00BB ... s\u0027est r\u00E9unie et a pris a l\u0027unanimit\u00E9 les r\u00E9solutions suivantes",
"value": "2026-03-31",
"object": null,
"subject": "e1"
},
{
"type": "capital_increase",
"quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide d\u2019augmenter le capital de la soci\u00E9t\u00E9 \u00E0 concurrence d\u2019UN MILLION QUATRE CENT SEPTANTE-CINQ MILLE SEPT CENT TRENTE EUROS (1.475.730,00 EUR), pour le porter de DEUX MILLIONS NEUF CENT SOIXANTE-DEUX MILLE CINQ CENT QUATRE EUROS ET CINQ CENTS (2.962.504,05 EUR) \u00E0 QUATRE MILLIONS QUATRE CENT TRENTE-HUIT MILLE DEUX CENT TRENTE-QUATRE EUROS ET CINQ CENTS (4.438.234,05 EUR) par la cr\u00E9ation de cinq cent septante (570) actions nouvelles, d\u2019une valeur nominale de deux mille cinq cent quatre-vingt-neuf euros (2.589,00 EUR)",
"value": {
"after": {
"amount": 4438234.05,
"currency": "EUR"
},
"delta": {
"amount": 1475730.0,
"currency": "EUR"
},
"before": {
"amount": 2962504.05,
"currency": "EUR"
},
"new_shares": 570,
"nominal_value": {
"amount": 2589.0,
"currency": "EUR"
},
"subscription_price": {
"amount": 2589.0,
"currency": "EUR"
}
},
"object": null,
"subject": "e1"
},
{
"type": "share_distribution",
"quote": "La SRL \u00AB IPAL \u00BB ... d\u00E9clare souscrire 19 des actions nouvellement cr\u00E9\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 49.191,00 EUR",
"value": {
"amount": {
"amount": 49191.0,
"currency": "EUR"
},
"shares": 19
},
"object": "e1",
"subject": "e3"
},
{
"type": "share_distribution",
"quote": "La SRL \u00AB Englebert \u0026 Partners \u00BB ... souscrit 309 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 800.001,00 EUR",
"value": {
"amount": {
"amount": 800001.0,
"currency": "EUR"
},
"shares": 309
},
"object": "e1",
"subject": "e4"
},
{
"type": "share_distribution",
"quote": "Monsieur Fr\u00E9d\u00E9ric Ranwez ... d\u00E9clare souscrire 78 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 201.942,00 EUR",
"value": {
"amount": {
"amount": 201942.0,
"currency": "EUR"
},
"shares": 78
},
"object": "e1",
"subject": "e6"
},
{
"type": "share_distribution",
"quote": "La soci\u00E9t\u00E9 \u00AB Katana Invest ApS \u00BB ... d\u00E9clare souscrire 39 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 100.971,00 EUR",
"value": {
"amount": {
"amount": 100971.0,
"currency": "EUR"
},
"shares": 39
},
"object": "e1",
"subject": "e7"
},
{
"type": "share_distribution",
"quote": "Monsieur Jean Kalyvas ... d\u00E9clare souscrire 39 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 100.971,00 EUR",
"value": {
"amount": {
"amount": 100971.0,
"currency": "EUR"
},
"shares": 39
},
"object": "e1",
"subject": "e8"
},
{
"type": "share_distribution",
"quote": "Monsieur Aurian de Briey ... d\u00E9clare souscrire 39 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 100.971,00 EUR",
"value": {
"amount": {
"amount": 100971.0,
"currency": "EUR"
},
"shares": 39
},
"object": "e1",
"subject": "e9"
},
{
"type": "share_distribution",
"quote": "La SRL \u00AB Dreamaker \u00BB ... souscrit 8 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 20.712,00 EUR",
"value": {
"amount": {
"amount": 20712.0,
"currency": "EUR"
},
"shares": 8
},
"object": "e1",
"subject": "e10"
},
{
"type": "share_distribution",
"quote": "La SRL \u00AB SWMC \u00BB ... souscrit 39 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 100.971,00 EUR",
"value": {
"amount": {
"amount": 100971.0,
"currency": "EUR"
},
"shares": 39
},
"object": "e1",
"subject": "e12"
},
{
"type": "filing",
"quote": "D\u00E9pos\u00E9 03-04-2026",
"value": "2026-04-03",
"object": null,
"subject": "e1"
},
{
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 08/04/2026 - Annexes du Moniteur belge",
"value": "2026-04-08",
"object": null,
"subject": "e1"
},
{
"type": "statute_amendment",
"quote": "l\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de modifier les articles des statuts relatifs au capital de la soci\u00E9t\u00E9 et de les adapter comme suit : L\u2019article 5 est remplac\u00E9 par ce qui suit ... L\u2019article 7 est compl\u00E9t\u00E9 par le texte suivant",
"value": "Article 5 et Article 7 modifi\u00E9s",
"object": null,
"subject": "e1"
},
{
"type": "power_of_attorney",
"quote": "Le comparant conf\u00E8re au notaire soussign\u00E9 tous pouvoirs pour l\u2019\u00E9tablissement des statuts coordonn\u00E9s et leur d\u00E9p\u00F4t au Greffe du Tribunal de l\u2019Entreprise comp\u00E9tent.",
"value": "\u00E9tablissement des statuts coordonn\u00E9s et leur d\u00E9p\u00F4t au Greffe",
"object": "e1",
"subject": "e2"
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 13665,
"truncated": false,
"needs_verify": true
},
"entities": [
{
"id": "e1",
"kbo": "0440.089.790",
"kind": "company",
"name": "DELTRIAN INTERNATIONAL",
"attrs": {
"vat": "BE0440.089.790",
"address": "Rue du Berlaimont(FL) 21 bte A, 6220 Fleurus",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "Bernard GROSFILS",
"attrs": {
"role": "Notaire associ\u00E9 \u00E0 Lodelinsart"
}
},
{
"id": "e3",
"kbo": null,
"kind": "company",
"name": "IPAL",
"attrs": {
"legal_form": "SRL"
}
},
{
"id": "e4",
"kbo": "1015.601.381",
"kind": "company",
"name": "Englebert \u0026 Partners",
"attrs": {
"vat": "BE1015.601.381",
"address": "1050 Bruxelles, Avenue Louis, 505",
"legal_form": "SRL"
}
},
{
"id": "e5",
"kbo": null,
"kind": "person",
"name": "Gabriel Louis Victor ENGLEBERT",
"attrs": {
"role": "administrateur",
"birth_date": "1978-12-15"
}
},
{
"id": "e6",
"kbo": null,
"kind": "person",
"name": "Fr\u00E9d\u00E9ric Ranwez",
"attrs": {}
},
{
"id": "e7",
"kbo": null,
"kind": "company",
"name": "Katana Invest ApS",
"attrs": {
"legal_form": "ApS"
}
},
{
"id": "e8",
"kbo": null,
"kind": "person",
"name": "Jean Kalyvas",
"attrs": {}
},
{
"id": "e9",
"kbo": null,
"kind": "person",
"name": "Aurian de Briey",
"attrs": {}
},
{
"id": "e10",
"kbo": "0778.545.556",
"kind": "company",
"name": "Dreamaker",
"attrs": {
"vat": "BE 0778.545.556",
"address": "5100 Namur, Ry de Flandre(WP), 1",
"legal_form": "SRL"
}
},
{
"id": "e11",
"kbo": null,
"kind": "person",
"name": "Yanneck ADOLPHE",
"attrs": {
"role": "administrateur",
"birth_date": "1976-06-25"
}
},
{
"id": "e12",
"kbo": "0797.737.106",
"kind": "company",
"name": "SWMC",
"attrs": {
"vat": "BE 0797.737.106",
"address": "6280 Gerpinnes, All\u00E9e Verte, 7",
"legal_form": "SRL"
}
},
{
"id": "e13",
"kbo": null,
"kind": "person",
"name": "J\u00FCrgen-Guido ALEXIUS",
"attrs": {
"role": "administrateur"
}
},
{
"id": "e14",
"kbo": null,
"kind": "person",
"name": "Yanhong ZHU",
"attrs": {
"role": "administrateur"
}
},
{
"id": "e15",
"kbo": null,
"kind": "org",
"name": "Belfius",
"attrs": {
"role": "banque"
}
}
]
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | SWMC |