SWMC
De berekende faillissementskans van SWMC over 12 maanden bedraagt 2,5% (gemiddeld). De jaarrekening over 2024 toont een eigen vermogen van €62k en een nettoresultaat van €20k. De solvabiliteit is beter dan 70% van 692 sectorgenoten (boekjaar 2024). Het bedrijf is actief sinds 2023 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen.
| Eigen vermogen | €62k |
| Netto resultaat | €20k |
| Beter dan sector | 70% |
| Actief | 3 jaar |
Uitzonderlijk profiel, sterk op vrijwel elke as.
Alle 5 assen zijn berekend uit gegevens die Checked heeft ingelezen.
Statistische inschatting op basis van openbare bronnen, geen kredietadvies of vaststelling. Hoe berekenen we dit?
De volledige opbouw van de score, de scoregeschiedenis per boekjaar en de indicatieve kredietlimiet ontgrendel je vanaf Kantoor S.
Bekijk plannen →| Kengetal | Dit bedrijf | Sectormediaan | Positie in de sector |
|---|---|---|---|
| Solvabiliteit | 56,2% | 39,3% | |
| Nettoresultaat | €20k | €13k | |
| Eigen vermogen | €62k | €37k | |
| Bruto bedrijfsmarge | €39k | €39k | |
| Totaal activa | €110k | €111k |
| Boekjaar | 2024 |
|---|---|
| Neerlegging | micro |
| Omzet | - |
| EBITDA | €38k |
| Nettoresultaat | €20k |
| Cashflow | €29k |
| Personeelskosten | - |
| Belastingen op het resultaat | €9k |
| Dividenden | - |
| Totaal activa | €110k |
| Eigen vermogen | €62k |
| Schulden | €48k |
| waarvan ≤ 1 jaar | €44k |
| waarvan > 1 jaar | - |
| Werkkapitaal | €28k |
| Werknemers (VTE) | - |
| 2024 | |
|---|---|
| Current ratio | 1,65 |
| Quick ratio | 1,65 |
| Werkkapitaalratio | 25,8% |
| Solvabiliteit | 56,2% |
| Debt / equity | 0,78 |
| Langetermijnschuldgraad | - |
| Interest coverage | 745,41 |
| Bruto rentabiliteit | - |
| Netto rentabiliteit | - |
| ROA | 17,8% |
| ROE | 31,7% |
| EBITDA-marge | - |
| Klantenkrediet (DSO) | - |
| Leverancierskrediet (DPO) | - |
| Voorraadrotatie | - |
| Voorraaddagen (DSI) | - |
| Post | Code | 2024 |
|---|---|---|
| Balans, Activa | ||
| TOTAAL ACTIVA | 20/58 | €110k |
| Vaste activa | 21/28 | €38k |
| Materiële vaste activa | 22/27 | €38k |
| Vlottende activa | 29/58 | €72k |
| Vorderingen op ten hoogste één jaar | 40/41 | €30k |
| Liquide middelen | 54/58 | €37k |
| Balans, Passiva | ||
| TOTAAL PASSIVA | 10/49 | €110k |
| Eigen vermogen | 10/15 | €62k |
| Inbreng / kapitaal | 10/11 | €3k |
| Overgedragen winst (verlies) | 14 | €59k |
| Schulden | 17/49 | €48k |
| Schulden op ten hoogste één jaar | 42/48 | €44k |
| Handelsschulden op ten hoogste één jaar | 44 | €27k |
| Resultatenrekening | ||
| Bruto bedrijfsmarge | 9900 | €39k |
| Bedrijfsresultaat | 9901 | €29k |
| Financiële opbrengsten | 75 | €0 |
| Financiële kosten | 65 | €51 |
| Resultaat vóór belasting | 9903 | €29k |
| Belastingen op het resultaat | 67/77 | €9k |
| Resultaat van het boekjaar | 9904 | €20k |
| Te bestemmen resultaat | 9905 | €20k |
| NACE primair | Verspanend bewerken van metalen(25530) |
| Rechtsvorm | BV(610) |
| Oprichtingsdatum | 27-01-2023 |
| Status | Actief |
| Postcode | 6280 |
Percelen gekoppeld aan dit bedrijf via zijn adressen in de KBO (zetel, vestigingen, bijkantoren), gekruist met het kadastraal percelenplan. Dit toont waar het bedrijf actief is, geen eigendomsregister.
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 52025A0328/00R015 | Wallonië | 4.847 m² | 1 · 403 m² | 17,8 m · 2 verd. |
Eén tijdlijn van alles wat er met dit bedrijf is gebeurd, publicaties, insolventie- en levensloopgebeurtenissen, administratieve wijzigingen en neergelegde jaarrekeningen.
08-04-2026 Act object · Notarial deed · General meeting · Capital increase
- Act object: CAPITAL, ACTIONS, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS) · DELTRIAN INTERNATIONAL
- Notarial deed: 2026-03-31 · DELTRIAN INTERNATIONAL
- General meeting: 2026-03-31 · DELTRIAN INTERNATIONAL
- Capital increase: new_shares: 570 · DELTRIAN INTERNATIONAL
- Share distribution: shares: 19 · IPAL
- Share distribution: shares: 309 · Englebert & Partners
- Share distribution: shares: 78 · Frédéric Ranwez
- Share distribution: shares: 39 · Katana Invest ApS
- Share distribution: shares: 39 · Jean Kalyvas
- Share distribution: shares: 39 · Aurian de Briey
- Share distribution: shares: 8 · Dreamaker
- Share distribution: shares: 39 · SWMC
- Filing: 2026-04-03 · DELTRIAN INTERNATIONAL
- Publication: 2026-04-08 · DELTRIAN INTERNATIONAL
- Statute amendment: Article 5 et Article 7 modifiés · DELTRIAN INTERNATIONAL
- Power of attorney: établissement des statuts coordonnés et leur dépôt au Greffe · Bernard GROSFILS
Technische details
{
"facts": [
{
"type": "act_object",
"quote": "Objet de l\u0027acte : CAPITAL, ACTIONS, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)",
"value": "CAPITAL, ACTIONS, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)",
"object": null,
"subject": "e1"
},
{
"type": "notarial_deed",
"quote": "Il r\u00E9sulte d\u2019un acte re\u00E7u par Ma\u00EEtre Bernard GROSFILS, Notaire associ\u00E9 \u00E0 Lodelinsart, en date du 31 mars 2026",
"value": "2026-03-31",
"object": "e2",
"subject": "e1"
},
{
"type": "general_meeting",
"quote": "l\u0027assembl\u00E9e g\u00E9n\u00E9rale des actionnaires de la soci\u00E9t\u00E9 anonyme \u00AB DELTRIAN INTERNATIONAL \u00BB ... s\u0027est r\u00E9unie et a pris a l\u0027unanimit\u00E9 les r\u00E9solutions suivantes",
"value": "2026-03-31",
"object": null,
"subject": "e1"
},
{
"type": "capital_increase",
"quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide d\u2019augmenter le capital de la soci\u00E9t\u00E9 \u00E0 concurrence d\u2019UN MILLION QUATRE CENT SEPTANTE-CINQ MILLE SEPT CENT TRENTE EUROS (1.475.730,00 EUR), pour le porter de DEUX MILLIONS NEUF CENT SOIXANTE-DEUX MILLE CINQ CENT QUATRE EUROS ET CINQ CENTS (2.962.504,05 EUR) \u00E0 QUATRE MILLIONS QUATRE CENT TRENTE-HUIT MILLE DEUX CENT TRENTE-QUATRE EUROS ET CINQ CENTS (4.438.234,05 EUR) par la cr\u00E9ation de cinq cent septante (570) actions nouvelles, d\u2019une valeur nominale de deux mille cinq cent quatre-vingt-neuf euros (2.589,00 EUR)",
"value": {
"after": {
"amount": 4438234.05,
"currency": "EUR"
},
"delta": {
"amount": 1475730.0,
"currency": "EUR"
},
"before": {
"amount": 2962504.05,
"currency": "EUR"
},
"new_shares": 570,
"nominal_value": {
"amount": 2589.0,
"currency": "EUR"
},
"subscription_price": {
"amount": 2589.0,
"currency": "EUR"
}
},
"object": null,
"subject": "e1"
},
{
"type": "share_distribution",
"quote": "La SRL \u00AB IPAL \u00BB ... d\u00E9clare souscrire 19 des actions nouvellement cr\u00E9\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 49.191,00 EUR",
"value": {
"amount": {
"amount": 49191.0,
"currency": "EUR"
},
"shares": 19
},
"object": "e1",
"subject": "e3"
},
{
"type": "share_distribution",
"quote": "La SRL \u00AB Englebert \u0026 Partners \u00BB ... souscrit 309 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 800.001,00 EUR",
"value": {
"amount": {
"amount": 800001.0,
"currency": "EUR"
},
"shares": 309
},
"object": "e1",
"subject": "e4"
},
{
"type": "share_distribution",
"quote": "Monsieur Fr\u00E9d\u00E9ric Ranwez ... d\u00E9clare souscrire 78 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 201.942,00 EUR",
"value": {
"amount": {
"amount": 201942.0,
"currency": "EUR"
},
"shares": 78
},
"object": "e1",
"subject": "e6"
},
{
"type": "share_distribution",
"quote": "La soci\u00E9t\u00E9 \u00AB Katana Invest ApS \u00BB ... d\u00E9clare souscrire 39 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 100.971,00 EUR",
"value": {
"amount": {
"amount": 100971.0,
"currency": "EUR"
},
"shares": 39
},
"object": "e1",
"subject": "e7"
},
{
"type": "share_distribution",
"quote": "Monsieur Jean Kalyvas ... d\u00E9clare souscrire 39 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 100.971,00 EUR",
"value": {
"amount": {
"amount": 100971.0,
"currency": "EUR"
},
"shares": 39
},
"object": "e1",
"subject": "e8"
},
{
"type": "share_distribution",
"quote": "Monsieur Aurian de Briey ... d\u00E9clare souscrire 39 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 100.971,00 EUR",
"value": {
"amount": {
"amount": 100971.0,
"currency": "EUR"
},
"shares": 39
},
"object": "e1",
"subject": "e9"
},
{
"type": "share_distribution",
"quote": "La SRL \u00AB Dreamaker \u00BB ... souscrit 8 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 20.712,00 EUR",
"value": {
"amount": {
"amount": 20712.0,
"currency": "EUR"
},
"shares": 8
},
"object": "e1",
"subject": "e10"
},
{
"type": "share_distribution",
"quote": "La SRL \u00AB SWMC \u00BB ... souscrit 39 des actions nouvellement cr\u00E9es. ... lib\u00E9r\u00E9e int\u00E9gralement par d\u00E9p\u00F4t pr\u00E9alable d\u2019une somme de 100.971,00 EUR",
"value": {
"amount": {
"amount": 100971.0,
"currency": "EUR"
},
"shares": 39
},
"object": "e1",
"subject": "e12"
},
{
"type": "filing",
"quote": "D\u00E9pos\u00E9 03-04-2026",
"value": "2026-04-03",
"object": null,
"subject": "e1"
},
{
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 08/04/2026 - Annexes du Moniteur belge",
"value": "2026-04-08",
"object": null,
"subject": "e1"
},
{
"type": "statute_amendment",
"quote": "l\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de modifier les articles des statuts relatifs au capital de la soci\u00E9t\u00E9 et de les adapter comme suit : L\u2019article 5 est remplac\u00E9 par ce qui suit ... L\u2019article 7 est compl\u00E9t\u00E9 par le texte suivant",
"value": "Article 5 et Article 7 modifi\u00E9s",
"object": null,
"subject": "e1"
},
{
"type": "power_of_attorney",
"quote": "Le comparant conf\u00E8re au notaire soussign\u00E9 tous pouvoirs pour l\u2019\u00E9tablissement des statuts coordonn\u00E9s et leur d\u00E9p\u00F4t au Greffe du Tribunal de l\u2019Entreprise comp\u00E9tent.",
"value": "\u00E9tablissement des statuts coordonn\u00E9s et leur d\u00E9p\u00F4t au Greffe",
"object": "e1",
"subject": "e2"
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 13665,
"truncated": false,
"needs_verify": true
},
"entities": [
{
"id": "e1",
"kbo": "0440.089.790",
"kind": "company",
"name": "DELTRIAN INTERNATIONAL",
"attrs": {
"vat": "BE0440.089.790",
"address": "Rue du Berlaimont(FL) 21 bte A, 6220 Fleurus",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "Bernard GROSFILS",
"attrs": {
"role": "Notaire associ\u00E9 \u00E0 Lodelinsart"
}
},
{
"id": "e3",
"kbo": null,
"kind": "company",
"name": "IPAL",
"attrs": {
"legal_form": "SRL"
}
},
{
"id": "e4",
"kbo": "1015.601.381",
"kind": "company",
"name": "Englebert \u0026 Partners",
"attrs": {
"vat": "BE1015.601.381",
"address": "1050 Bruxelles, Avenue Louis, 505",
"legal_form": "SRL"
}
},
{
"id": "e5",
"kbo": null,
"kind": "person",
"name": "Gabriel Louis Victor ENGLEBERT",
"attrs": {
"role": "administrateur",
"birth_date": "1978-12-15"
}
},
{
"id": "e6",
"kbo": null,
"kind": "person",
"name": "Fr\u00E9d\u00E9ric Ranwez",
"attrs": {}
},
{
"id": "e7",
"kbo": null,
"kind": "company",
"name": "Katana Invest ApS",
"attrs": {
"legal_form": "ApS"
}
},
{
"id": "e8",
"kbo": null,
"kind": "person",
"name": "Jean Kalyvas",
"attrs": {}
},
{
"id": "e9",
"kbo": null,
"kind": "person",
"name": "Aurian de Briey",
"attrs": {}
},
{
"id": "e10",
"kbo": "0778.545.556",
"kind": "company",
"name": "Dreamaker",
"attrs": {
"vat": "BE 0778.545.556",
"address": "5100 Namur, Ry de Flandre(WP), 1",
"legal_form": "SRL"
}
},
{
"id": "e11",
"kbo": null,
"kind": "person",
"name": "Yanneck ADOLPHE",
"attrs": {
"role": "administrateur",
"birth_date": "1976-06-25"
}
},
{
"id": "e12",
"kbo": "0797.737.106",
"kind": "company",
"name": "SWMC",
"attrs": {
"vat": "BE 0797.737.106",
"address": "6280 Gerpinnes, All\u00E9e Verte, 7",
"legal_form": "SRL"
}
},
{
"id": "e13",
"kbo": null,
"kind": "person",
"name": "J\u00FCrgen-Guido ALEXIUS",
"attrs": {
"role": "administrateur"
}
},
{
"id": "e14",
"kbo": null,
"kind": "person",
"name": "Yanhong ZHU",
"attrs": {
"role": "administrateur"
}
},
{
"id": "e15",
"kbo": null,
"kind": "org",
"name": "Belfius",
"attrs": {
"role": "banque"
}
}
]
}Genereer een gestructureerde, feitelijke nota op basis van alle signalen in dit dossier: risico, financiële gezondheid, eigendomsstructuur, mandaten en sectorvergelijking.
| Officiële naamFR | SWMC |