NEW MIRANDA
ActiveSummary
NEW MIRANDA has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €115k and a net result of €902. Equity remains stable across the filed fiscal years (±0.4% per year). Its solvency ranks better than 43% of 1633 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Score 2024
59
/ 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability54▲+36
Solvency65▲+2
Growth22=
Track record100
Bankruptcy probability, 12 months
0.9%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €6k at 30 days acceptable
Liquidity tight (current ratio 1.34 against 1.56 in 2023; short-term debt: 30.6% and cash: 0.7% of total assets), and 60.3% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 33
Relative position
BE, all sectors
reference
Sector 33
higher
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
39.7%
Return on assets
0.3%
Age of the figures
21 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-09-2025, 61 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
61 d late
2023
55 d late
2022
60 d late
2021
92 d late
2020
116 d late
2019
83 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Turnover
€114k▲ 28.8%
2022 · €89k
2018: €377k
2019: €356k
2020: €232k
2021: €124k
2022: €89k
2018 → 2024
EBIT margin
5.8%▼ 2.6pp
2022 · 8.5%
2018: 13.4%
2019: 13.7%
2020: 4.4%
2021: 7.4%
2022: 8.5%
2018 → 2024
Net result
€902
2023 · €-12k
2018: €34k
2019: €41k
2020: €2k
2021: €1k
2022: €456
2023: €-12k
2018 → 2024
Working capital
€30k▼ 28.7%
2023 · €42k
2018: €93k
2019: €94k
2020: €97k
2021: €91k
2022: €82k
2023: €42k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Turnover€232k-€124k▼ 46.3%€89k▼ 28.6%€114k
Equity€124k-€126k▲ 1.2%€126k▲ 0.4%€114k▼ 9.7%€115k▲ 0.8%
Operating result€10k-€9k▼ 9.6%€8k▼ 18.7%€-5k€7k
Net result€2k-€1k▼ 27.7%€456▼ 69.2%€-12k€902
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2024: €7k after a loss of €5k in 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €289k
Fixed assets
€170k ▼ 5.4%
Current assets
€118k ▲ 0.4%
Equity and liabilities €289k
Equity
€115k ▲ 0.8%
Debt
€174k ▼ 5.6%
Debt's share of the balance-sheet total falls from 61.8% to 60.3%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€16k▲
2023 · €4k
Cash flow
€11k▲
2023 · €-3k
Current ratio
1.34▼
2023 · 1.56
Quick ratio
0.84▼
2023 · 0.97
Debt to equity
1.52▼
2023 · 1.62
ROE
0.8%▲
2023 · -10.8%
ROA
0.3%▲
2023 · -4.1%
Interest coverage
2.78▲
2023 · 0.55
Debt ≤ 1 year
€88k▲
2023 · €76k
Debt > 1 year
€86k▼
2023 · €108k
Staff costs
€33k▼
2023 · €40k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 50 lines
Balance sheet
Code20232024
Assets
Total assets20/58€298k€289k▼
Fixed assets21/28€180k€170k▼
Tangible fixed assets22/27€180k€170k▼
Land and buildings22€143k€138k▼
Plant, machinery and equipment23€4k€4k▼
Furniture and vehicles24€32k€29k▼
Current assets29/58€118k€118k▲
Stocks and contracts in progress3€44k€44k▼
Stocks30/36€44k€44k▼
Amounts receivable within one year40/41€63k€70k▲
Trade receivables40€63k€70k▲
Cash at bank and in hand54/58€8k€2k▼
Deferred charges and accrued income490/1€2k€2k=
Equity and liabilities
Total equity and liabilities10/49€298k€289k▼
Equity10/15€114k€115k▲
Contributions10/11€19k€19k=
Capital10€19k€19k=
Issued capital100€19k€19k=
Reserves13€620€620=
Non-distributable reserves130/1€620€620=
Legal reserve130€620€620=
Profit (loss) carried forward14€95k€95k▲
Amounts payable17/49€184k€174k▼
Amounts payable after more than one year17€108k€86k▼
Financial debts170/4€108k€86k▼
Amounts payable within one year42/48€76k€88k▲
Current portion of amounts payable after more than one year42€21k€21k=
Trade debts44€8k€11k▲
Suppliers440/4€8k€11k▲
Taxes, remuneration and social security45€1k€4k▲
Taxes450/3€192€3k▲
Remuneration and social security454/9€1k€663▼
Other amounts payable47/48€46k€53k▲
Income statement
Code20232024
Turnover70-€114k
Goods, raw materials, services and sundry goods60/61-€71k
Remuneration, social security and pensions62€40k€33k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9k€10k▲
Other operating charges640/8€5k€10k▲
Gross operating margin9900€49k€60k▲
Operating profit (loss)9901€-5k€7k▲
Financial income75/76B-€177
Recurring financial income75-€177
Financial charges65/66B€7k€6k▼
Recurring financial charges65€7k€6k▼
Profit (loss) for the period before taxes9903€-12k€902▲
Income taxes67/77€1-
Profit (loss) for the period9904€-12k€902▲
Profit (loss) for the period to be appropriated9905€-12k€902▲
Appropriation of the result
Profit (loss) to be appropriated9906€95k€95k▲
Profit (loss) brought forward from the previous period14P€107k€95k▼
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
30-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
2024
31-12
Financial
Back to profitnet €902
Net result €902 after one loss-making year.
24-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 55 days late
2023
31-12
Financial
Weakest financial yearnet €-12k ▼2795%
Net result drops to €-12k, the lowest in the series; recovery starts the following year.
29-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 60 days late
2022
31-10
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 92 days late
2021
24-11
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 116 days late
2020
22-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 83 days late
2019
31-12
Financial
Highest result since 2018net €41k ▲19.2%
Net result €41k, the highest in the series.
28-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 28 days late
2018
28-09
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 59 days late
2017
17-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 17 days late
2016
27-09
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 58 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Charleroi · 1 establishment unit since 2010
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Chaussée de Bruxelles 646020 CharleroiGround area
420 m²
Building footprint
168 m²
Volume, LiDAR
1,647 m³
Parcel 52016A0423/00C005, Wallonia · tallest building 11.5 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
NEW MIRANDA
since 20102.197.206.881
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52016A0423/00C005 | Wallonia | 420 m² | 1 · 168 m² | 11.5 m · 3 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
INSTALLATIONS CHIODO FRANCOIS
BE 0842.365.024
Flémalle · Eq €115,094
VBM
BE 0663.898.187
Zonhoven · Eq €115,806
BUILDINGS RENOVATION & SERVICING
BE 0762.580.742
Zaventem · Eq €116,151
Cryo-Van Hecke
BE 1006.280.176
Wuustwezel · Eq €116,290
Geba Solutions
BE 0718.737.435
Ravels · Eq €112,440
Of 887 companies in sector 33110 we hold annual accounts for 440. 338 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company (pre-2019)
Founded21-12-2010
Fiscal year end31-12
Activities, NACEBEL 2025
33110Repair and maintenance of fabricated metal products
47525Retail trade
80090Investigation and security activities
Sources
Crossroads Bank for EnterprisesNational Bank · 14 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.
Contact details
1 entryE-mail:info@newmiranda.be