Balance sheet
Code20242025
Assets
Total assets20/58€2.78M€2.73M▼
Fixed assets21/28€2.03M€1.94M▼
Tangible fixed assets22/27€2.02M€1.94M▼
Land and buildings22€1.76M€1.69M▼
Plant, machinery and equipment23€94k€81k▼
Furniture and vehicles24€122k€132k▲
Other tangible fixed assets26€41k€36k▼
Financial fixed assets28€7k€80▼
Current assets29/58€752k€785k▲
Amounts receivable after more than one year29€6k-
Other amounts receivable291€6k-
Stocks and contracts in progress3€1k€1k=
Stocks30/36€1k€1k=
Amounts receivable within one year40/41€148k€137k▼
Trade receivables40€142k€125k▼
Other amounts receivable41€6k€11k▲
Current investments50/53€366k€449k▲
Cash at bank and in hand54/58€225k€192k▼
Deferred charges and accrued income490/1€6k€6k▼
Equity and liabilities
Total equity and liabilities10/49€2.78M€2.73M▼
Equity10/15€1.92M€2.12M▲
Contributions10/11€6k€6k=
Reserves13€828k€928k▲
Non-distributable reserves130/1€800k-
Reserves not available under the articles1311€800k-
Tax-exempt reserves132€26k€26k=
Distributable reserves133€2k€902k▲
Profit (loss) carried forward14€1.09M€1.19M▲
Provisions and deferred taxes16€200k-
Provisions for liabilities and charges160/5€200k-
Other liabilities and charges164/5€200k-
Amounts payable17/49€658k€606k▼
Amounts payable after more than one year17€291k€139k▼
Financial debts170/4€290k€139k▼
Other amounts payable178/9€505€505=
Amounts payable within one year42/48€363k€461k▲
Current portion of amounts payable after more than one year42€211k€151k▼
Financial debts43-€47k
Credit institutions430/8-€47k
Trade debts44€53k€34k▼
Suppliers440/4€53k€34k▼
Taxes, remuneration and social security45€48k€81k▲
Taxes450/3€48k€81k▲
Other amounts payable47/48€50k€148k▲
Accrued charges and deferred income492/3€5k€6k▲
Income statement
Code20242025
Non-recurring operating income76A-€200k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€131k€135k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€100k-
Other operating charges640/8€15k€13k▼
Non-recurring operating charges66A-€200k
Gross operating margin9900€564k€783k▲
Operating profit (loss)9901€318k€435k▲
Financial income75/76B€2k€17k▲
Recurring financial income75€2k€11k▲
Non-recurring financial income76B-€6k
Financial charges65/66B€13k€9k▼
Recurring financial charges65€13k€9k▼
Profit (loss) for the period before taxes9903€307k€443k▲
Income taxes67/77€98k€143k▲
Profit (loss) for the period9904€209k€300k▲
Profit (loss) for the period to be appropriated9905€209k€300k▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.24M€1.39M▲
Profit (loss) brought forward from the previous period14P€1.03M€1.09M▲
Transfer from equity791/2€50k€100k▲
Transfer to equity691/2€150k€200k▲
To other reserves6921€150k€200k▲
Profit to be distributed694/7€50k€100k▲
Return on contributions (dividend)694€50k€100k▲