Skip to content

NAVI Projects

Active
Allée des Mésanges(LOV) 15 ·6280 Gerpinnes, Belgium
KBO/BCE: BE 0759.716.569
Watch Print / PDF
Age5 yrs
Connections1

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of NAVI Projects is 0.8% (low). The 2024 annual accounts show equity of €136k and a net result of €17k. Equity is growing by ~26.5% per year across the filed fiscal years. Its solvency ranks better than 50% of 4950 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 4 annual accounts.

Signals

2 signals · with evidence
Consistently profitable
Positive net result in the two most recent financial years (2023 and 2024).
View the result trend
Growing equity
Equity grew over 2022-2024. Profits are largely retained rather than distributed.
View the equity trend

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Trust signals

2 signals
More than 3 years active
Founded in 2020, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No administrative flags

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
0.8% Low
0%0,5%1,5%4%10%≥25%
Young company +Lower-failure-rate sector Higher-failure-rate region +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€17k-12.0%
Working capital€32k-1.8%

Annual accounts & ratios

Source: NBB · 2024
Annual accounts filed on 24-06-2025 with the NBB · fiscal year 2024 · micro
€0€50k€100kOperating result 2021: €3k€3kNet result 2021: €95€95Operating result 2022: €115k€115kNet result 2022: €82k€82kOperating result 2023: €63k€63kNet result 2023: €19k€19kOperating result 2024: €16k€16kNet result 2024: €17k€17k2021202220232024
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing Equity: growth of ~26.5%/year over 4 fiscal years, indicative, assuming unchanged policy.
€0€100k€200k€300k2025: €171k (€151k - €192k)2026: €200k (€168k - €233k)2027: €229k (€185k - €274k)2021: €18k2022: €100k2023: €119k2024: €136k2021202220232024202520262027
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2024 · NACE 68, Real estate activities · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 17.0% 16.7%
better than 50% of 4950 sector peers
Net result €17k €2k
better than 69% of 4942 sector peers
Equity €136k €27k
better than 78% of 4953 sector peers
Gross operating margin €90k €27k
better than 80% of 4936 sector peers
Staff costs €286 €20k
higher than 12% of 731 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P50
2021: P32 · n=17492022: P50 · n=31872023: P52 · n=42692024: P50 · n=49502021 2024
Improving position over 2021-2024 · n=1749-4950
Net result P69
2021: P46 · n=17502022: P92 · n=31792023: P72 · n=42572024: P69 · n=49422021 2024
Stable position over 2021-2024 · n=1750-4942
Equity P78
2021: P41 · n=17502022: P75 · n=31902023: P77 · n=42702024: P78 · n=49532021 2024
Improving position over 2021-2024 · n=1750-4953
Gross operating margin P80
2021: P68 · n=17402022: P88 · n=31732023: P82 · n=42452024: P80 · n=49362021 2024
Stable position over 2021-2024 · n=1740-4936
Describes the position versus peers, not a forecast.
EBITDA
€85k
+10.5% +217% vs sector
Net profit
€17k
-12.0% far above sector median
Cash flow
€86k
+161.7% far above sector median
Total assets
€799k
+37.9% +5% vs sector
Equity
€136k
+13.9% -18% vs sector
Working capital
€32k
-1.8% +65% vs sector
Staff costs
€286
- -100% vs sector
Income taxes
€-16k
- far below sector median
Debt
€663k
+44.1% far above sector median
Debt ≤ 1y
€174k
-24.4% +184% vs sector
Debt > 1y
€489k
+112.6% +134% vs sector
Current ratio
1.18
+3.7% -10% vs sector
Quick ratio
1.18
+3.7% -10% vs sector
Solvency
17.0%
-17.4% -74% vs sector
Debt / equity
4.88
+26.5% far above sector median
ROE
12.2%
-22.8% far above sector median
ROA
2.1%
-36.2% +23% vs sector
Interest coverage
5.56
-47.3% -9% vs sector
Figures by fiscal year
Fiscal year2024
Revenue-
EBITDA€85k
Net profit€17k
Cash flow€86k
Staff costs€286
Income taxes€-16k
Dividends-
Total assets€799k
Equity€136k
Debt€663k
of which ≤ 1y€174k
of which > 1y€489k
Working capital€32k
Employees (FTE)-
Ratios (computed)
2024
Current ratio1.18
Quick ratio1.18
Working capital ratio4.0%
Solvency17.0%
Debt / equity4.88
Long-term debt ratio3.60
Interest coverage5.56
Gross margin-
Net margin-
ROA2.1%
ROE12.2%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2024
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2024
Balance sheet, Assets
TOTAL ASSETS 20/58€799k
Fixed assets 21/28€593k
Tangible fixed assets 22/27€593k
Financial fixed assets 28€77
Current assets 29/58€206k
Amounts receivable within one year 40/41€149k
Cash & bank 54/58€8k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€799k
Equity 10/15€136k
Contributions / capital 10/11€18k
Reserves 13€81k
Accumulated profits (losses) 14€37k
Amounts payable 17/49€663k
Amounts payable after one year 17€489k
Amounts payable within one year 42/48€174k
Trade debts payable within one year 44€30k
Income statement
Gross operating margin 9900€90k
Operating result 9901€16k
Financial income 75€0
Financial charges 65€15k
Result before taxes 9903€690
Income taxes 67/77€-16k
Net result for the period 9904€17k
Result to be appropriated 9905€17k
You're seeing the latest fiscal year only. Unlock 3 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2024 · computed
68 / 100 Healthy
050100
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.

See plans →
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.

Structure & network

Connections & network

1 connected company
Group structure
Drees & Sommer Belgium
Subsidiary · 1 location
Connections derived from shared directors, addresses, shareholders and group structure in the Belgian State Gazette.

Locations & real estate

Establishment units

1 location
NAVI Projects
Zilverstraat 16, 1000 BrusselBoren en aanleggen van waterputten, graven van mijnschachten
since 20202.311.944.025
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels2
Ground area4,608 m²
Buildings2
Building footprint3,752 m²
Volume (LiDAR)71,384 m³
Tallest building29.6 m · ±8 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Wallonia 1 (50%) Brussels 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
21802B0818/00E000
ProtectedMonumentHerenhuis in Lodewijk XV-stijlSource ↗
Brussels 3,564 m² 1 · 3,393 m² 29.6 m · 8 fl.
52041A0271/00H002 Wallonia 1,044 m² 1 · 359 m² 8.7 m · 1 fl.
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
1 of these parcels carry protected heritage (source: regional heritage registers, Onroerend Erfgoed / patrimoine.brussels).

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgian State Gazette · acts

No structured acts for this company yet

That means one of two things: the company has published no company deeds, or its deeds are still queued for reading. The insolvency signals above come from a separate source and are complete.

Analysis

Snowflake analysis

financial profile on 5 axes
Health68Profitability61Solvency27Growth78Stability94
66 / 100

Strong profile, led by stability.

All 5 axes are computed from data Checked has read.

Health 68
Profitability 61
Solvency 27
Growth 78
Stability 94

Ask AI about this company

Checked AI

Soon: ask questions about this dossier, risks, curator, sector comparison, answered from the official data on this page.

TryWhat are the main risks?Any recent red flags?Compare to sector peers
Coming soon

AI due-diligence brief

Checked AI

Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.

Coming soon
The brief is drafted by our AI model at Anthropic in the US, from this dossier's public data. Nothing that identifies you is sent along and we do not keep the brief. Indicative, not legal or investment advice. How it works

Credit advice

verdict per customer and amount

Should this customer buy amount X on invoice? Enter the amount and payment terms, you get an instant GREEN/AMBER/RED verdict, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Same sector, ranked by comparable size

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Schatten en evalueren van onroerend goed voor een vast bedrag of op contractbasis68312Schatten en evalueren van onroerend goed voor een vast bedrag of op contractbasis68322Handel in eigen onroerend goed68100Handel in eigen onroerend goed68110
Primary activity highlighted.
Names & trade names
Legal nameFR NAVI Projects
Registered office
Allée des Mésanges(LOV) 15
6280 Gerpinnes, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.