MUSHU MANAGEMENT
The computed 12-month bankruptcy probability of MUSHU MANAGEMENT is 0.6% (low). The 2025 annual accounts show equity of €68k and a net result of €52k. Equity is shrinking by ~28% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 29% of 4760 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €68k |
| Net result | €52k |
| Better than sector | 29% |
| Active | 6 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.5% | 55.4% | |
| Net result | €52k | €38k | |
| Equity | €68k | €64k | |
| Gross operating margin | €57k | €61k | |
| Total assets | €279k | €146k |
Show 10 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €56k |
| Net profit | €52k |
| Cash flow | €53k |
| Staff costs | - |
| Income taxes | €5k |
| Dividends | - |
| Total assets | €279k |
| Equity | €68k |
| Debt | €211k |
| of which ≤ 1y | €29k |
| of which > 1y | €182k |
| Working capital | €248k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 9.46 |
| Quick ratio | 9.46 |
| Working capital ratio | 89.0% |
| Solvency | 24.5% |
| Debt / equity | 3.09 |
| Long-term debt ratio | 2.66 |
| Interest coverage | 608.24 |
| Gross margin | - |
| Net margin | - |
| ROA | 18.6% |
| ROE | 76.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €279k |
| Fixed assets | 21/28 | €1k |
| Tangible fixed assets | 22/27 | €1k |
| Current assets | 29/58 | €278k |
| Amounts receivable within one year | 40/41 | €47k |
| Investments | 50/53 | €160k |
| Cash & bank | 54/58 | €70k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €279k |
| Equity | 10/15 | €68k |
| Contributions / capital | 10/11 | €3k |
| Reserves | 13 | €65k |
| Amounts payable | 17/49 | €211k |
| Amounts payable after one year | 17 | €182k |
| Amounts payable within one year | 42/48 | €29k |
| Trade debts payable within one year | 44 | €2k |
| Income statement | ||
| Gross operating margin | 9900 | €57k |
| Operating result | 9901 | €55k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €92 |
| Result before taxes | 9903 | €57k |
| Income taxes | 67/77 | €5k |
| Net result for the period | 9904 | €52k |
| Result to be appropriated | 9905 | €52k |
| NACE primary | Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 21-02-2020 |
| Status | Active |
| Postal code | 1180 |
Show 2 more network connections
Each band states what its claims rest on. A board seat is influence over the board, not ownership. Court mandates (receiver, interim administrator) and liquidation mandates do not link companies and are therefore absent here; they belong under Directors & mandates.
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21016B0021/00E004 | Brussels | 129 m² | 1 · 88 m² | 17.5 m · 5 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
17-08-2023 Act object · General meeting · Board meeting · Officer resignation
- Act object: Démissions - Nominations · EXKi
- Publication: 17/08/2023 · EXKi
- Filing: 03/08/2023 · EXKi
- General meeting: 13/06/2023 · EXKi
- Board meeting: 13/06/2023 · EXKi
- Officer resignation: role: administrateur, end_date: 2023-06-13 · SA Debaere
- Officer resignation: role: administrateur, end_date: 2023-06-13 · SA F.I.D. Management
- Permanent representative: role: représentant permanent, start_date: 13/06/2023 · Filip Dossche
- Officer appointment: role: administrateur, term: un an renouvelable, pour prendre fin à l'issue de l'assemblée générale ordinaire des actionnaires à tenir en 2024, start_date: 2023-06-13 · SA SPARAXIS
- Permanent representative: role: représentant permanent · Isabelle DEVOS
- Mandate compensation: non rémunéré · SA SPARAXIS
- Officer appointment: role: administrateur, term: un an, prenant cours à compter de ce jour, pour prendre fin à l'issue de l'assemblée générale ordinaire des actionnaires à tenir en 2024, start_date: 2023-06-13 · SRL Mushu Management
- Permanent representative: role: représentant permanent · Fabienne Bryskère
- Mandate compensation: non rémunéré · SRL Mushu Management
- Officer appointment: role: observateur au sein du Conseil d'Administration, term: deux ans, prenant cours à compter de ce jour, pour prendre fin à l'issue de l'assemblée générale ordinaire des actionnaires à tenir en 2025, start_date: 2023-06-13 · Francis Ampe
- Mandate compensation: non rémunéré · Francis Ampe
- Filing representative: procéder aux formalités de publications, dépôt et inscriptions nécessaires auprès du Moniteur Belge, de la Banque Carrefour des Entreprises et du registre des bénéficiaires effectifs · Christel Godfroid
- Officer resignation: role: Président du Conseil d'Administration, end_date: 2023-06-13 · SA Debaere
- Officer appointment: role: Présidente du Conseil d'Administration, term: valable jusqu'à révocation ou jusqu'à la cessation des fonctions d'administrateur de la SRL Iris Belgium, start_date: 2023-06-13 · SRL Iris Belgium
- Permanent representative: role: représentant permanent · Cyril Wolkonsky
- Filing representative: procéder aux formalités de publications, dépôt et inscriptions nécessaires auprès du Moniteur Belge, de la Banque Carrefour des Entreprises et du registre des bénéficiaires effectifs · Christel Godfroid
Technical details
{
"facts": [
{
"type": "act_object",
"quote": "Objet de l\u0027acte: D\u00E9missions - Nominations",
"value": "D\u00E9missions - Nominations",
"object": null,
"subject": "e1"
},
{
"date": "2023-08-17",
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 17/08/2023 -Annexes du Moniteur belg",
"value": "17/08/2023",
"object": null,
"subject": "e1"
},
{
"date": "2023-08-03",
"type": "filing",
"quote": "Re\u00E7u le 03 ACUT 2023 en Greftede l\u0027entreprise",
"value": "03/08/2023",
"object": null,
"subject": "e1"
},
{
"date": "2023-06-13",
"type": "general_meeting",
"quote": "[Extrait des d\u00E9cisions de l\u0027assembl\u00E9e g\u00E9n\u00E9rale du 13 juin 2023]",
"value": "13/06/2023",
"object": null,
"subject": "e1"
},
{
"date": "2023-06-13",
"type": "board_meeting",
"quote": "[Extrait des d\u00E9cisions du conseil d\u0027administration du 13 juin 2023]",
"value": "13/06/2023",
"object": null,
"subject": "e1"
},
{
"type": "officer_resignation",
"quote": "L\u0027Assembl\u00E9e G\u00E9n\u00E9rale Extraordinaire des Actionnaires prend acte de la d\u00E9mission respective en tant qu\u0027administrateurs, avec effet \u00E0 compter de ce jour, de: -la SA Debaere",
"value": {
"role": "administrateur",
"end_date": "2023-06-13"
},
"object": null,
"subject": "e2",
"_value_raw": {
"role": "administrateur",
"end_date": "13/06/2023"
}
},
{
"type": "officer_resignation",
"quote": "L\u0027Assembl\u00E9e G\u00E9n\u00E9rale Extraordinaire des Actionnaires prend acte de la d\u00E9mission respective en tant qu\u0027administrateurs, avec effet \u00E0 compter de ce jour, de: ... -la SA F.I.D. Management",
"value": {
"role": "administrateur",
"end_date": "2023-06-13"
},
"object": null,
"subject": "e4",
"_value_raw": {
"role": "administrateur",
"end_date": "13/06/2023"
}
},
{
"date": "2023-06-13",
"type": "permanent_representative",
"quote": "L\u0027Assembl\u00E9e G\u00E9n\u00E9rale prend acte de la d\u00E9signation, par la SA Drinks, Food \u0026 Health, de Monsieur Filip Dossche ... en qualit\u00E9 de repr\u00E9sentant permanent dans ses fonctions d\u0027administrateur de la soci\u00E9t\u00E9",
"value": {
"role": "repr\u00E9sentant permanent",
"start_date": "13/06/2023"
},
"object": "e6",
"subject": "e3"
},
{
"date": "2023-06-13",
"type": "officer_appointment",
"quote": "l\u0027Assembl\u00E9e G\u00E9n\u00E9rale des Actionnaires d\u00E9cide de nommer la SA SPARAXIS ... en qualit\u00E9 d\u0027administrateur de la soci\u00E9t\u00E9",
"value": {
"role": "administrateur",
"term": "un an renouvelable, pour prendre fin \u00E0 l\u0027issue de l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire des actionnaires \u00E0 tenir en 2024",
"start_date": "2023-06-13"
},
"object": null,
"subject": "e8",
"_value_raw": {
"role": "administrateur",
"term": "un an renouvelable, pour prendre fin \u00E0 l\u0027issue de l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire des actionnaires \u00E0 tenir en 2024",
"start_date": "13/06/2023"
}
},
{
"type": "permanent_representative",
"quote": "SA SPARAXIS ... dont le repr\u00E9sentant permanent est Isabelle DEVOS",
"value": {
"role": "repr\u00E9sentant permanent"
},
"object": "e8",
"subject": "e9"
},
{
"type": "mandate_compensation",
"quote": "Ce mandat est non r\u00E9mun\u00E9r\u00E9.",
"value": "non r\u00E9mun\u00E9r\u00E9",
"object": null,
"subject": "e8"
},
{
"date": "2023-06-13",
"type": "officer_appointment",
"quote": "l\u0027Assembl\u00E9e G\u00E9n\u00E9rale des Actionnaires d\u00E9cide de nommer la SRL Mushu Management ... en qualit\u00E9 d\u0027administrateur de la soci\u00E9t\u00E9",
"value": {
"role": "administrateur",
"term": "un an, prenant cours \u00E0 compter de ce jour, pour prendre fin \u00E0 l\u0027issue de l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire des actionnaires \u00E0 tenir en 2024",
"start_date": "2023-06-13"
},
"object": null,
"subject": "e10",
"_value_raw": {
"role": "administrateur",
"term": "un an, prenant cours \u00E0 compter de ce jour, pour prendre fin \u00E0 l\u0027issue de l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire des actionnaires \u00E0 tenir en 2024",
"start_date": "13/06/2023"
}
},
{
"type": "permanent_representative",
"quote": "SRL Mushu Management ... repr\u00E9sent\u00E9e par Madame Fabienne Brysk\u00E8re",
"value": {
"role": "repr\u00E9sentant permanent"
},
"object": "e10",
"subject": "e11"
},
{
"type": "mandate_compensation",
"quote": "Ce mandat est non r\u00E9mun\u00E9r\u00E9.",
"value": "non r\u00E9mun\u00E9r\u00E9",
"object": null,
"subject": "e10"
},
{
"date": "2023-06-13",
"type": "officer_appointment",
"quote": "l\u0027Assembl\u00E9e G\u00E9n\u00E9rale des Actionnaires d\u00E9cide de nommer Monsieur Francis Ampe ... en qualit\u00E9 d\u0027observateur au sein du Conseil d\u0027Administration",
"value": {
"role": "observateur au sein du Conseil d\u0027Administration",
"term": "deux ans, prenant cours \u00E0 compter de ce jour, pour prendre fin \u00E0 l\u0027issue de l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire des actionnaires \u00E0 tenir en 2025",
"start_date": "2023-06-13"
},
"object": null,
"subject": "e7",
"_value_raw": {
"role": "observateur au sein du Conseil d\u0027Administration",
"term": "deux ans, prenant cours \u00E0 compter de ce jour, pour prendre fin \u00E0 l\u0027issue de l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire des actionnaires \u00E0 tenir en 2025",
"start_date": "13/06/2023"
}
},
{
"type": "mandate_compensation",
"quote": "Ce mandat est non r\u00E9mun\u00E9r\u00E9.",
"value": "non r\u00E9mun\u00E9r\u00E9",
"object": null,
"subject": "e7"
},
{
"type": "filing_representative",
"quote": "L\u0027Assembl\u00E9e G\u00E9n\u00E9rale mandate par la pr\u00E9sente Madame Christel Godfroid ... en vue de proc\u00E9der aux formalit\u00E9s de publications, d\u00E9p\u00F4t et inscriptions n\u00E9cessaires",
"value": "proc\u00E9der aux formalit\u00E9s de publications, d\u00E9p\u00F4t et inscriptions n\u00E9cessaires aupr\u00E8s du Moniteur Belge, de la Banque Carrefour des Entreprises et du registre des b\u00E9n\u00E9ficiaires effectifs",
"object": "e1",
"subject": "e12"
},
{
"type": "officer_resignation",
"quote": "Le Pr\u00E9sident expose que la SA Debaere a d\u00E9missionn\u00E9 de ses fonctions d\u0027administrateur de la soci\u00E9t\u00E9, et d\u00E8s lors de ses fonctions de Pr\u00E9sident du Conseil d\u0027Administration, avec effet au 13 juin 2023.",
"value": {
"role": "Pr\u00E9sident du Conseil d\u0027Administration",
"end_date": "2023-06-13"
},
"object": null,
"subject": "e2",
"_value_raw": {
"role": "Pr\u00E9sident du Conseil d\u0027Administration",
"end_date": "13/06/2023"
}
},
{
"date": "2023-06-13",
"type": "officer_appointment",
"quote": "Le Conseil d\u0027Administration d\u00E9cide de nommer la SRL Iris Belgium ... en qualit\u00E9 de Pr\u00E9sidente du Conseil d\u0027Administration",
"value": {
"role": "Pr\u00E9sidente du Conseil d\u0027Administration",
"term": "valable jusqu\u0027\u00E0 r\u00E9vocation ou jusqu\u0027\u00E0 la cessation des fonctions d\u0027administrateur de la SRL Iris Belgium",
"start_date": "2023-06-13"
},
"object": null,
"subject": "e13",
"_value_raw": {
"role": "Pr\u00E9sidente du Conseil d\u0027Administration",
"term": "valable jusqu\u0027\u00E0 r\u00E9vocation ou jusqu\u0027\u00E0 la cessation des fonctions d\u0027administrateur de la SRL Iris Belgium",
"start_date": "13/06/2023"
}
},
{
"type": "permanent_representative",
"quote": "SRL Iris Belgium ... repr\u00E9sent\u00E9e par Monsieur Cyril Wolkonsky",
"value": {
"role": "repr\u00E9sentant permanent"
},
"object": "e13",
"subject": "e14"
},
{
"type": "filing_representative",
"quote": "Le Conseil d\u0027Administration mandate par la pr\u00E9sente Madame Christel Godfroid ... en vue de proc\u00E9der aux formalit\u00E9s de publications, d\u00E9p\u00F4t et inscriptions n\u00E9cessaires",
"value": "proc\u00E9der aux formalit\u00E9s de publications, d\u00E9p\u00F4t et inscriptions n\u00E9cessaires aupr\u00E8s du Moniteur Belge, de la Banque Carrefour des Entreprises et du registre des b\u00E9n\u00E9ficiaires effectifs",
"object": "e1",
"subject": "e12"
}
],
"act_meta": {
"outcome": "clean",
"model_id": 50,
"verified": true,
"extractor": "verified-v1",
"ocr_chars": 5814,
"truncated": false
},
"entities": [
{
"id": "e1",
"kbo": "0472.429.986",
"kind": "company",
"name": "EXKi",
"attrs": {
"seat": "Avenue Louise 54, 1050 Bruxelles",
"legal_form": "Soci\u00E9t\u00E9 Anonyme"
}
},
{
"id": "e2",
"kbo": null,
"kind": "company",
"name": "SA Debaere",
"attrs": {}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "Filip Dossche",
"attrs": {
"address": "si\u00E8ge de la SA Drinks, Food \u0026 Health"
}
},
{
"id": "e4",
"kbo": null,
"kind": "company",
"name": "SA F.I.D. Management",
"attrs": {}
},
{
"id": "e5",
"kbo": null,
"kind": "person",
"name": "Frederik Dossche",
"attrs": {}
},
{
"id": "e6",
"kbo": null,
"kind": "company",
"name": "SA Drinks, Food \u0026 Health",
"attrs": {}
},
{
"id": "e7",
"kbo": null,
"kind": "person",
"name": "Francis Ampe",
"attrs": {
"address": "si\u00E8ge de la soci\u00E9t\u00E9",
"birth_date": "1962-12-03"
}
},
{
"id": "e8",
"kbo": "0452.116.307",
"kind": "company",
"name": "SA SPARAXIS",
"attrs": {
"seat": "4000 Li\u00E8ge, avenue Maurice Destenay 13"
}
},
{
"id": "e9",
"kbo": null,
"kind": "person",
"name": "Isabelle DEVOS",
"attrs": {
"address": "4000 Li\u00E8ge, avenue Maurice Destenay 13"
}
},
{
"id": "e10",
"kbo": "0743.982.971",
"kind": "company",
"name": "SRL Mushu Management",
"attrs": {
"seat": "1180 Bruxelles, rue du Postillon 27"
}
},
{
"id": "e11",
"kbo": null,
"kind": "person",
"name": "Fabienne Brysk\u00E8re",
"attrs": {
"address": "si\u00E8ge de Mushu SRL"
}
},
{
"id": "e12",
"kbo": null,
"kind": "person",
"name": "Christel Godfroid",
"attrs": {
"address": "rue du Goddiarch 2 \u00E0 1495 Villers-la-Ville"
}
},
{
"id": "e13",
"kbo": "0540.792.024",
"kind": "company",
"name": "SRL Iris Belgium",
"attrs": {
"seat": "rue Lincoln 64 \u00E0 1180 Bruxelles"
}
},
{
"id": "e14",
"kbo": null,
"kind": "person",
"name": "Cyril Wolkonsky",
"attrs": {
"address": "si\u00E8ge de Iris Belgium SRL"
}
}
]
}| Legal nameFR | MUSHU MANAGEMENT |