Marnix Vastgoed
Marnix Vastgoed has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €34k and a net result of €534k. Equity is growing by ~46.2% per year across the filed fiscal years. Its solvency ranks better than 22% of 13549 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €34k |
| Net result | €534k |
| Staff (FTE) | 1.3 |
| Better than sector | 22% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 1.7% | 29.9% | |
| Net result | €534k | €6k | |
| Equity | €34k | €79k | |
| Gross operating margin | €905k | €41k | |
| Staff costs | €58k | €28k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €803k | €436k | €286k | €227k | €11k |
| Net profit | €534k | €304k | €189k | €167k | €3k |
| Cash flow | €583k | €328k | €211k | €178k | €8k |
| Staff costs | €58k | €36k | €31k | €3k | - |
| Income taxes | €174k | €98k | €59k | €46k | €147 |
| Dividends | €804k | €188k | €833 | €259k | - |
| Total assets | €2.04M | €1.07M | €822k | €763k | €273k |
| Equity | €34k | €304k | €188k | €100 | €92k |
| Debt | €2.01M | €764k | €634k | €763k | €181k |
| of which ≤ 1y | €939k | €184k | €222k | €334k | €26k |
| of which > 1y | €1.07M | €567k | €412k | €429k | €155k |
| Working capital | €-538k | €58k | €12k | €-173k | €18k |
| Employees (FTE) | 1.3 | 1.0 | 0.9 | 0.1 | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.43 | 1.31 | 1.05 | 0.48 | 1.71 |
| Quick ratio | 0.43 | 1.31 | 1.05 | 0.48 | 1.71 |
| Working capital ratio | -26.3% | 5.4% | 1.4% | -22.7% | 6.7% |
| Solvency | 1.7% | 28.5% | 22.9% | 0.0% | 33.6% |
| Debt / equity | 59.59 | 2.51 | 3.37 | 7632.79 | 1.98 |
| Long-term debt ratio | 31.75 | 1.86 | 2.19 | 4287.87 | 1.69 |
| Interest coverage | 15.87 | 23.29 | 16.82 | 41.18 | 4.17 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 26.1% | 28.5% | 23.0% | 21.9% | 1.2% |
| ROE | 1581.5% | 100.0% | 100.4% | 166946.1% | 3.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.04M | €1.07M | €822k | €763k | €273k |
| Fixed assets | 21/28 | €1.64M | €827k | €589k | €602k | €229k |
| Tangible fixed assets | 22/27 | €1.64M | €827k | €589k | €602k | €229k |
| Current assets | 29/58 | €401k | €241k | €233k | €161k | €44k |
| Amounts receivable within one year | 40/41 | €132k | €119k | €49k | €64k | €24k |
| Investments | 50/53 | - | - | €75k | - | - |
| Cash & bank | 54/58 | €268k | €122k | €110k | €96k | €20k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.04M | €1.07M | €822k | €763k | €273k |
| Equity | 10/15 | €34k | €304k | €188k | €100 | €92k |
| Contributions / capital | 10/11 | €100 | €100 | €100 | €100 | €100 |
| Reserves | 13 | €34k | €304k | €188k | - | €92k |
| Amounts payable | 17/49 | €2.01M | €764k | €634k | €763k | €181k |
| Amounts payable after one year | 17 | €1.07M | €567k | €412k | €429k | €155k |
| Amounts payable within one year | 42/48 | €939k | €184k | €222k | €334k | €26k |
| Trade debts payable within one year | 44 | €3k | €15k | €9k | €4k | €7k |
| Income statement | ||||||
| Gross operating margin | 9900 | €905k | €475k | €320k | €276k | €11k |
| Operating result | 9901 | €753k | €412k | €264k | €217k | €6k |
| Financial income | 75 | €5k | €9k | €658 | €15 | €15 |
| Financial charges | 65 | €51k | €19k | €17k | €6k | €3k |
| Result before taxes | 9903 | €707k | €402k | €248k | €213k | €4k |
| Income taxes | 67/77 | €174k | €98k | €59k | €46k | €147 |
| Net result for the period | 9904 | €534k | €304k | €189k | €167k | €3k |
| Result to be appropriated | 9905 | €534k | €304k | €189k | €167k | €3k |
| NACE primary | Real estate agency activities(68310) |
| Legal form | Private limited company(610) |
| Incorporation | 06-11-2019 |
| Status | Active |
| Postal code | 3010 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24482F0197/00H003 | Flanders | 219 m² | 1 · 109 m² | 10.3 m · 1 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Marnix Vastgoed |