Skip to content

ISM'EAU

Active
Private limited companyfounded 20196 yrs activeBreilaarschansweg 84, 3520 Zonhoven, BelgiumKBO/BCE: BE 0735.910.987
Summary

ISM'EAU has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €38k and a net result of €30k. Equity is growing by ~8.9% per year across the filed fiscal years. Its solvency ranks better than 27% of 401 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).

Checked score

Score 2025
65 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability92▲+7
Solvency48▼-4
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
1.3% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2k at 30 days acceptable
Liquidity short (current ratio 0.57 against 0.47 in 2024; short-term debt: 76.6% and cash: 39.5% of total assets), and 76.6% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 6 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 42
Relative position
BE, all sectors
reference
Sector 42
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
23.4%
Return on assets
18.9%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-06-2026, 31 days ahead of the deadline.
NBB · 6 filings
Deviation from the deadline
2025
31 d early
2024
on the day
2023
30 d late
2022
3 d early
2021
2 d early
2020
1 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€38k▲ 0.9%
2024 · €37k
2020: €28k 2021: €24k 2022: €17k 2023: €20k 2024: €37k
2020 → 2025
Total assets
€161k▲ 17.2%
2024 · €137k
2020: €48k 2021: €33k 2022: €29k 2023: €25k 2024: €137k
2020 → 2025
Net result
€30k▲ 74.1%
2024 · €17k
2020: €23k 2021: €-4k 2022: €-7k 2023: €3k 2024: €17k
2020 → 2025
Working capital
€-53k▲ 1.3%
2024 · €-53k
2020: €26k 2021: €23k 2022: €16k 2023: €19k 2024: €-53k
2020 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€24k-€17k▼ 28.9%€20k▲ 15.3%€37k▲ 88.0%€38k▲ 0.9%
Operating result€-3k-€-7k▼ 144%€5k€26k▲ 433%€41k▲ 60.1%
Net result€-4k-€-7k▼ 86.0%€3k€17k▲ 563%€30k▲ 74.1%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40kOperating result 2021: €-3k€-3kNet result 2021: €-4k€-4kOperating result 2022: €-7k€-7kNet result 2022: €-7k€-7kOperating result 2023: €5k€5kNet result 2023: €3k€3kOperating result 2024: €26k€26kNet result 2024: €17k€17kOperating result 2025: €41k€41kNet result 2025: €30k€30k20212022202320242025€0€20k€40kOperating result 2023: €5k€4.8kNet result 2023: €3k€2.6kOperating result 2024: €26k€26kNet result 2024: €17k€17kOperating result 2025: €41k€41kNet result 2025: €30k€30k202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 60% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €161k
Fixed assets €90k ▼ 0.4%
Current assets €71k ▲ 51.3%
Equity and liabilities €161k
Equity €38k ▲ 0.9%
Debt €123k ▲ 23.3%
Debt's share of the balance-sheet total rises from 72.9% to 76.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€41k
2024 · €26k
Cash flow
€30k
2024 · €18k
Current ratio
0.57
2024 · 0.47
Debt to equity
3.28
2024 · 2.69
ROE
80.8%
2024 · 46.8%
ROA
18.9%
2024 · 12.7%
Interest coverage
101.99
2024 · 25.10
Debt ≤ 1 year
€123k
2024 · €100k
Income taxes
€11k
2024 · €7k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€137k€161k
Fixed assets21/28€91k€90k
Tangible fixed assets22/27€228€115
Plant, machinery and equipment23€228€115
Financial fixed assets28€90k€90k
Current assets29/58€47k€71k
Amounts receivable within one year40/41€31k€2k
Trade receivables40€5k-
Other amounts receivable41€26k€2k
Cash at bank and in hand54/58€11k€63k
Deferred charges and accrued income490/1€6k€5k
Equity and liabilities
Total equity and liabilities10/49€137k€161k
Equity10/15€37k€38k
Contributions10/11€5k€5k=
Reserves13€32k€33k
Distributable reserves133€32k€33k
Amounts payable17/49€100k€123k
Amounts payable within one year42/48€100k€123k
Trade debts44€8k€998
Suppliers440/4€8k€998
Taxes, remuneration and social security45€10k€11k
Taxes450/3€10k€11k
Other amounts payable47/48€82k€111k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€257€113
Other operating charges640/8€817€1k
Gross operating margin9900€27k€43k
Operating profit (loss)9901€26k€41k
Financial income75/76B€65€696
Recurring financial income75€65€696
Financial charges65/66B€1k€404
Recurring financial charges65€1k€404
Profit (loss) for the period before taxes9903€25k€41k
Income taxes67/77€7k€11k
Profit (loss) for the period9904€17k€30k
Profit (loss) for the period to be appropriated9905€17k€30k
Appropriation of the result
Profit (loss) to be appropriated9906€17k€30k
Transfer to equity691/2€17k€330
To other reserves6921€17k€330
Profit to be distributed694/7-€30k
Return on contributions (dividend)694-€30k

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
30-06
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Highest result since 2020net €30k ▲74.1%
Operating result €41k, net result €30k, both a record.
31-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
30-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
31-12
Financial Back to profitnet €3k
Net result €3k after 2 loss-making years.
31-12
Financial Liquidity doublescurrent ratio 4.97
Current ratio from 2.38 to 4.97; short-term debt falls from €12k to €5k.
28-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet €-7k
Net result drops to €-7k, the lowest in the series; recovery starts the following year.
29-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
30-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zonhoven · 1 establishment unit since 2019
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Breilaarschansweg 843520 Zonhoven
Ground area
1,152 m²
Building footprint
131 m²
Volume, LiDAR
582 m³
Parcel 71442C1226/00T000, Flanders · tallest building 9.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
ISM'EAU
Breilaarschansweg 84, 3520 ZonhovenManufacture of metal structures and parts of structures
since 20192.294.447.995
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
71442C1226/00T000 Flanders 1,152 m² 1 · 131 m² 9.1 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 394 companies in sector 42990 we hold annual accounts for 182. 126 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded09-10-2019
Fiscal year end31-12
Activities, NACEBEL 2025
42990Civil engineering
33110Repair and maintenance of fabricated metal products
33140Repair and maintenance of electrical equipment
43211General electrical installation work
43221Plumbing work
43331Floor and wall tiling
Sources
Crossroads Bank for EnterprisesNational Bank · 6 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.