Skip to content

FALIPHARMA

Active
Private limited companyfounded 198244 yrs activeRue J.J. Merlot(FAL) 3, 5060 Sambreville, BelgiumKBO/BCE: BE 0422.990.373
Summary

FALIPHARMA has been active since 1982 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €325k and a net result of €48k. Equity is growing by ~5.7% per year across the filed fiscal years. Its solvency ranks better than 58% of 10359 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
81 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability77▲+10
Solvency69▲+3
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 3.99 against 5.19 in 2024; short-term debt: 18.2% and cash: 33.2% of total assets), but 55.6% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 44 years 0 50 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies more bankruptcies →
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
44.4%
Return on assets
6.5%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 24-07-2026, 7 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
7 d early
2024
19 d late
2023
21 d late
2022
18 d early
2021
25 d early
2020
9 d late
2019
14 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€48k▲ 46.2%
2024 · €33k
2018: €34k 2019: €4k 2020: €7k 2021: €5k 2022: €8k 2023: €19k 2024: €33k
2018 → 2025
Working capital
€399k▲ 6.4%
2024 · €375k
2018: €312k 2019: €323k 2020: €345k 2021: €318k 2022: €371k 2023: €332k 2024: €375k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€217k-€224k▲ 3.2%€243k▲ 8.4%€277k▲ 14.1%€325k▲ 17.2%
Operating result€21k-€28k▲ 35.8%€39k▲ 37.5%€58k▲ 47.2%€80k▲ 38.3%
Net result€5k-€8k▲ 50.2%€19k▲ 146%€33k▲ 73.3%€48k▲ 46.2%
Result per fiscal year
Operating resultNet result
€0€20k€40k€60k€80kOperating result 2021: €21k€21kNet result 2021: €5k€5kOperating result 2022: €28k€28kNet result 2022: €8k€8kOperating result 2023: €39k€39kNet result 2023: €19k€19kOperating result 2024: €58k€58kNet result 2024: €33k€33kOperating result 2025: €80k€80kNet result 2025: €48k€48k20212022202320242025€0€20k€40k€60k€80kOperating result 2023: €39k€39kNet result 2023: €19k€19kOperating result 2024: €58k€58kNet result 2024: €33k€33kOperating result 2025: €80k€80kNet result 2025: €48k€48k202320242025
The operating result has risen four years in a row; 2025 is 38% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €732k
Fixed assets €199k ▼ 8.1%
Current assets €532k ▲ 14.6%
Equity and liabilities €732k
Equity €325k ▲ 17.2%
Debt €407k ▲ 0.6%
Debt's share of the balance-sheet total falls from 59.4% to 55.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€103k
2024 · €80k
Cash flow
€71k
2024 · €55k
Current ratio
3.99
2024 · 5.19
Quick ratio
2.54
2024 · 3.07
Debt to equity
1.25
2024 · 1.46
ROE
14.7%
2024 · 11.8%
ROA
6.5%
2024 · 4.8%
Interest coverage
6.60
2024 · 5.07
Debt ≤ 1 year
€134k
2024 · €90k
Debt > 1 year
€254k
2024 · €305k
Income taxes
€18k
2024 · €11k
Staff costs
€162k
2024 · €158k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€682k€732k
Fixed assets21/28€217k€199k
Tangible fixed assets22/27€211k€193k
Land and buildings22€142k€129k
Plant, machinery and equipment23€67k€59k
Furniture and vehicles24€1k€5k
Financial fixed assets28€6k€6k=
Current assets29/58€465k€532k
Stocks and contracts in progress3€189k€194k
Stocks30/36€189k€194k
Amounts receivable within one year40/41€69k€89k
Trade receivables40€69k€85k
Other amounts receivable41€0€4k
Current investments50/53-€7
Cash at bank and in hand54/58€202k€243k
Deferred charges and accrued income490/1€4k€6k
Equity and liabilities
Total equity and liabilities10/49€682k€732k
Equity10/15€277k€325k
Contributions10/11€19k€19k=
Reserves13€189k€189k=
Distributable reserves133€189k€189k=
Profit (loss) carried forward14€69k€117k
Amounts payable17/49€405k€407k
Amounts payable after more than one year17€305k€254k
Financial debts170/4€110k€101k
Other amounts payable178/9€195k€153k
Amounts payable within one year42/48€90k€134k
Current portion of amounts payable after more than one year42€9k€51k
Trade debts44€34k€37k
Suppliers440/4€34k€37k
Taxes, remuneration and social security45€36k€34k
Taxes450/3€13k€12k
Remuneration and social security454/9€22k€23k
Other amounts payable47/48€11k€11k
Accrued charges and deferred income492/3€10k€20k
Income statement Code20242025
Remuneration, social security and pensions62€158k€162k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23k€23k
Other operating charges640/8€5k€5k
Gross operating margin9900€243k€270k
Operating profit (loss)9901€58k€80k
Financial income75/76B€2k€2k
Recurring financial income75€2k€2k
Financial charges65/66B€16k€16k
Recurring financial charges65€16k€16k
Profit (loss) for the period before taxes9903€44k€66k
Income taxes67/77€11k€18k
Profit (loss) for the period9904€33k€48k
Profit (loss) for the period to be appropriated9905€33k€48k
Appropriation of the result
Profit (loss) to be appropriated9906€69k€117k
Profit (loss) brought forward from the previous period14P€37k€69k
Social balance
Average headcount (FTE)90873.03.0=

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
04-08
State Gazette act Permanent representative: Céline RUTH
Registered-office move3 facts ▸
  • General meeting, 05/05/2026
  • Registered-office move, Rue J.J. Merlot(FAL) 3A - 5060 Sambreville
  • Permanent representative, Céline RUTH
24-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Highest result since 2018net €48k ▲46.2%
Operating result €80k, net result €48k, both a record.
19-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 19 days late
2024
21-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 21 days late
2023
13-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
06-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
09-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 9 days late
2020
14-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 14 days late
2019
31-12
Financial Weakest financial yearnet €4k ▼87.7%
Net result drops to €4k, the lowest in the series; recovery starts the following year.
16-09
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 47 days late
2018
29-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 29 days late
2017
26-07
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 1. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sambreville · 2 establishment units since 1982
establishment 1 of 2 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue J.J. Merlot(FAL) 35060 Sambreville
Ground area
638 m²
Building footprint
82 m²
Parcel 92041A0075/00Z003, Wallonia. Linked by address, not a title deed.
2 establishment units
Rue J.J. Merlot(FAL) 23, 5060 Sambreville
Warehousing and support activities for transportation
since 19822.020.968.868
Rue de Fosses(FAL) 17, 5060 Sambreville
Warehousing and support activities for transportation
since 19822.020.968.967
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92041A0075/00Z003 Wallonia 638 m² 1 · 82 m² -
Linked by address, not proof of ownership
Methodology
via establishment units: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

2 sites
Sambreville2.020.968.868
1 permission
Apotheek (LM>3 maand) · since 17-12-2014
Sambreville2.020.968.967
1 permission
Apotheek (LM>3 maand) · since 17-12-2014

Similar companies · same sector, comparable size

Of 5,220 companies in sector 47730 we hold annual accounts for 3,861. 3,486 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded31-08-1982
Fiscal year end31-12
Activities, NACEBEL 2025
47730Retail sale of pharmaceutical products
Sources
Crossroads Bank for EnterprisesNational Bank · 43 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.