Balance sheet
Code20242025
Assets
Total assets20/58€460k€631k▲
Fixed assets21/28€94k€188k▲
Tangible fixed assets22/27€92k€186k▲
Plant, machinery and equipment23€2k€996▼
Furniture and vehicles24€81k€176k▲
Other tangible fixed assets26€10k€8k▼
Financial fixed assets28€2k€2k=
Current assets29/58€365k€444k▲
Amounts receivable within one year40/41€101k€82k▼
Trade receivables40€71k€63k▼
Other amounts receivable41€30k€19k▼
Cash at bank and in hand54/58€264k€359k▲
Deferred charges and accrued income490/1-€3k
Equity and liabilities
Total equity and liabilities10/49€460k€631k▲
Equity10/15€244k€282k▲
Contributions10/11€19k€19k=
Reserves13€226k€263k▲
Tax-exempt reserves132€152k€152k=
Distributable reserves133€74k€111k▲
Amounts payable17/49€215k€350k▲
Amounts payable after more than one year17€26k€68k▲
Financial debts170/4€26k€68k▲
Amounts payable within one year42/48€190k€282k▲
Current portion of amounts payable after more than one year42€30k€58k▲
Trade debts44€145k€202k▲
Suppliers440/4€145k€202k▲
Taxes, remuneration and social security45€14k€22k▲
Taxes450/3€3k€12k▲
Remuneration and social security454/9€10k€10k▲
Income statement
Code20242025
Remuneration, social security and pensions62€66k€69k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€50k€53k▲
Other operating charges640/8€3k€9k▲
Gross operating margin9900€140k€200k▲
Operating profit (loss)9901€21k€69k▲
Financial income75/76B€8k€2k▼
Recurring financial income75€2k€2k▲
Non-recurring financial income76B€6k-
Financial charges65/66B€3k€8k▲
Recurring financial charges65€3k€3k▼
Non-recurring financial charges66B-€5k
Profit (loss) for the period before taxes9903€25k€63k▲
Income taxes67/77€10k€25k▲
Profit (loss) for the period9904€15k€37k▲
Profit (loss) for the period to be appropriated9905€15k€37k▲
Appropriation of the result
Profit (loss) to be appropriated9906€15k€37k▲
Transfer to equity691/2€15k€37k▲
To other reserves6921€15k€37k▲
Social balance
Average headcount (FTE)90871.01.0=