Balance sheet
Code20242025
Assets
Total assets20/58€812k€587k▼
Fixed assets21/28€165k€132k▼
Intangible fixed assets21€123k€108k▼
Tangible fixed assets22/27€42k€24k▼
Plant, machinery and equipment23€5k€4k▼
Furniture and vehicles24€37k€20k▼
Current assets29/58€647k€455k▼
Stocks and contracts in progress3€194k€119k▼
Stocks30/36€166k€119k▼
Contracts in progress37€28k-
Amounts receivable within one year40/41€126k€46k▼
Trade receivables40€49k€27k▼
Other amounts receivable41€77k€19k▼
Cash at bank and in hand54/58€326k€289k▼
Deferred charges and accrued income490/1€936€1k▲
Equity and liabilities
Total equity and liabilities10/49€812k€587k▼
Equity10/15€569k€282k▼
Contributions10/11€5k€5k=
Reserves13€564k€277k▼
Distributable reserves133€564k€277k▼
Amounts payable17/49€244k€305k▲
Amounts payable after more than one year17-€168k
Financial debts170/4-€168k
Amounts payable within one year42/48€244k€137k▼
Current portion of amounts payable after more than one year42-€47k
Financial debts43€100k-
Credit institutions430/8€100k-
Trade debts44€141k€2k▼
Suppliers440/4€141k€2k▼
Advances received on contracts in progress46€3k€114▼
Taxes, remuneration and social security45-€19k
Taxes450/3-€16k
Remuneration and social security454/9-€3k
Other amounts payable47/48€419€68k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30k€33k▲
Other operating charges640/8€13k€17k▲
Gross operating margin9900€377k€438k▲
Operating profit (loss)9901€334k€388k▲
Financial income75/76B-€298
Recurring financial income75-€298
Financial charges65/66B€452€13k▲
Recurring financial charges65€452€13k▲
Profit (loss) for the period before taxes9903€334k€376k▲
Income taxes67/77€81k€102k▲
Profit (loss) for the period9904€253k€273k▲
Profit (loss) for the period to be appropriated9905€253k€273k▲
Appropriation of the result
Profit (loss) to be appropriated9906€253k€273k▲
Transfer from equity791/2-€560k
Transfer to equity691/2€253k€273k▲
To other reserves6921€253k€273k▲
Profit to be distributed694/7-€560k
Return on contributions (dividend)694-€560k