Your Totem
The computed 12-month bankruptcy probability of Your Totem is 0.7% (low). The 2024 annual accounts show equity of €96k and a net result of €-43k. Its solvency ranks better than 53% of 7351 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €96k |
| Net result | €-43k |
| Staff (FTE) | 0.6 |
| Better than sector | 53% |
Mixed profile: strong on solvency, weaker on profitability.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 67.2% | 65.0% | |
| Net result | €-43k | €32k | |
| Equity | €96k | €58k | |
| Gross operating margin | €-23k | €52k | |
| Staff costs | €22k | €17k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-46k |
| Net profit | €-43k |
| Cash flow | €-43k |
| Staff costs | €22k |
| Income taxes | €-4k |
| Dividends | - |
| Total assets | €143k |
| Equity | €96k |
| Debt | €47k |
| of which ≤ 1y | €47k |
| of which > 1y | - |
| Working capital | €24k |
| Employees (FTE) | 0.6 |
| 2024 | |
|---|---|
| Current ratio | 1.51 |
| Quick ratio | 1.51 |
| Working capital ratio | 16.9% |
| Solvency | 67.2% |
| Debt / equity | 0.49 |
| Long-term debt ratio | - |
| Interest coverage | -63.76 |
| Gross margin | - |
| Net margin | - |
| ROA | -30.1% |
| ROE | -44.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €143k |
| Fixed assets | 21/28 | €72k |
| Intangible fixed assets | 21 | €68k |
| Tangible fixed assets | 22/27 | €1k |
| Financial fixed assets | 28 | €2k |
| Current assets | 29/58 | €71k |
| Amounts receivable within one year | 40/41 | €46k |
| Cash & bank | 54/58 | €24k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €143k |
| Equity | 10/15 | €96k |
| Contributions / capital | 10/11 | €139k |
| Accumulated profits (losses) | 14 | €-43k |
| Amounts payable | 17/49 | €47k |
| Amounts payable within one year | 42/48 | €47k |
| Trade debts payable within one year | 44 | €41k |
| Income statement | ||
| Gross operating margin | 9900 | €-23k |
| Operating result | 9901 | €-46k |
| Financial charges | 65 | €715 |
| Result before taxes | 9903 | €-47k |
| Income taxes | 67/77 | €-4k |
| Net result for the period | 9904 | €-43k |
| Result to be appropriated | 9905 | €-43k |
| NACE primary | Ontwerpen van computerprogramma’s(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 28-12-2023 |
| Status | Active |
| Postal code | 9000 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44815F1336/00H000 | Flanders | 298 m² | 1 · 372 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
09-01-2025 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "Jeroen Parmentier",
"firm_city": null,
"firm_name": "NOTAS, geassocieerde notarissen",
"office_city": "Gent",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2025-01-09",
"filing_date": "2025-01-07",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-12-16",
"unanimous": null
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "targeted_articles",
"trigger": "capital_change_consequence",
"language_after": null,
"language_before": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "1004.005.725",
"name_full_after": "Your Totem",
"legal_form_after": "B.V.",
"name_full_before": "Your Totem",
"current_zetel_raw": "Ravensteinstraat 2 bus 301 9000 Gent",
"legal_form_before": "B.V."
},
"special_mandates": [
{
"holder_kbo": "0430.810.949",
"holder_name": "PKF Bofidi Accountants \u0026 Advisers",
"scope_categories": [
"ubo"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "Artikel 5 is gewijzigd om de inbreng van 115.600 aandelen voor de uitgifte van nieuwe aandelen te regelen.",
"new_text": "Artikel 5: Inbrengen \u00A7 1. Als vergoeding voor de inbrengen werden honderdvijftienduizend zeshonderd (115.600) aandelen uitgegeven. \u00A7 2. Ieder aandeel geeft een gelijk recht in de winstverdeling en in het vereffeningsaldo en geeft recht op \u00E9\u00E9n (1) stem.",
"change_kind": "amended",
"article_title": "Inbrengen",
"article_number": "5"
}
],
"governance_change": {
"organ_kind_after": null,
"organ_kind_before": null,
"admin_delegated_added": [
{
"name": "PKF Bofidi Accountants \u0026 Advisers",
"excluded_powers": []
}
],
"representation_rule_after": null,
"co_signature_threshold_eur": null,
"representation_rule_before": null
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jeroen Parmentier",
"org_rep_person_name": null
},
"co_filed_documents": [
"een uitgifte van het proces-verbaal",
"de geco\u00F6rdineerde tekst van de statuten"
],
"shareholder_rights": null,
"voorwerp_change_summary": null,
"capital_structure_change": {
"operations": [
"share_class_creation"
],
"split_ratio": null,
"shares_after": 115600,
"shares_before": 115600,
"capital_after_eur": null,
"capital_before_eur": null,
"share_classes_after": [
{
"count": 15600,
"label": "nieuw aandeel",
"rights_summary": "recht in de winst vanaf hun uitgifte",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": {
"previous_ag_date": "2024-12-16",
"previous_mb_reference": null
}
}| Legal nameNL | Your Totem |