YodaCity
The computed 12-month bankruptcy probability of YodaCity is 7.4% (elevated). The 2023 annual accounts show equity of €260k and a net result of €-95k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 63% of 30 sector peers (fiscal year 2023). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €260k |
| Net result | €-95k |
| Better than sector | 63% |
| Active | 6 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 45.1% | 30.2% | |
| Net result | €-95k | €518 | |
| Equity | €260k | €82k | |
| Total assets | €576k | €188k |
| Fiscal year | 2023 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-56k |
| Net profit | €-95k |
| Cash flow | €-13k |
| Staff costs | - |
| Income taxes | €84 |
| Dividends | - |
| Total assets | €576k |
| Equity | €260k |
| Debt | €316k |
| of which ≤ 1y | €191k |
| of which > 1y | €125k |
| Working capital | €-145k |
| Employees (FTE) | - |
| 2023 | |
|---|---|
| Current ratio | 0.24 |
| Quick ratio | 0.24 |
| Working capital ratio | -25.2% |
| Solvency | 45.1% |
| Debt / equity | 1.22 |
| Long-term debt ratio | 0.48 |
| Interest coverage | -13.83 |
| Gross margin | - |
| Net margin | - |
| ROA | -16.5% |
| ROE | -36.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2023 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €576k |
| Fixed assets | 21/28 | €530k |
| Intangible fixed assets | 21 | €530k |
| Current assets | 29/58 | €46k |
| Amounts receivable within one year | 40/41 | €22k |
| Cash & bank | 54/58 | €20k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €576k |
| Equity | 10/15 | €260k |
| Contributions / capital | 10/11 | €451k |
| Accumulated profits (losses) | 14 | €-192k |
| Amounts payable | 17/49 | €316k |
| Amounts payable after one year | 17 | €125k |
| Amounts payable within one year | 42/48 | €191k |
| Trade debts payable within one year | 44 | €36k |
| Income statement | ||
| Gross operating margin | 9900 | €-56k |
| Operating result | 9901 | €-138k |
| Financial income | 75 | €282 |
| Financial charges | 65 | €4k |
| Result before taxes | 9903 | €-95k |
| Income taxes | 67/77 | €84 |
| Net result for the period | 9904 | €-95k |
| Result to be appropriated | 9905 | €-95k |
Former directors (1)
-
Jérémy FoucrayDirectorState Gazette act 22153222 (28-12-2022)Former- → 16-12-2022
| NACE primary | Vervaardiging van motorfietsen(30910) |
| Legal form | Private limited company(610) |
| Incorporation | 07-11-2019 |
| Status | Active |
| Postal code | 1180 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57463L0290/00F000 | Wallonia | 1,965 m² | 1 · 462 m² | - |
| 21612C0096/00L000 | Brussels | 609 m² | 1 · 112 m² | 13.4 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
13-01-2023 Capital increase of €330,000
- 2 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 116455.0,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "DE CANSON Olivier",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 70765,
"contribution_amount_eur": 25660.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "LEYS Christophe",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 32860,
"contribution_amount_eur": 26288.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "KLEIN Olivier",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 32860,
"contribution_amount_eur": 26288.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "ROUSSEAU Anne-Laure",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 32860,
"contribution_amount_eur": 26288.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "FOSSION Pierre",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 16430,
"contribution_amount_eur": 13144.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "LE BLEVENNEC Brice",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 31343,
"contribution_amount_eur": 25075.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 184258,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "apports_en_nature",
"paid_up_delta_eur": 116455.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 184258,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 330000.0,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "LE BLEVENNEC Brice",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 75000,
"contribution_amount_eur": 75000.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "theTribe Mobile",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 40000,
"contribution_amount_eur": 40000.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "Spreds Finance",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 69500,
"contribution_amount_eur": 69500.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "SIBA Tax Shelter 7",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 65000,
"contribution_amount_eur": 65000.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "CHARIOT IMMOBILIER \u0026 ADMINISTRATION",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 50000,
"contribution_amount_eur": 50000.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "CHARIOT REAL ESTATE",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 30500,
"contribution_amount_eur": 30500.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 330000,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 1.0
},
"decrease_purpose": null,
"contribution_type": "apports_en_numeraire",
"paid_up_delta_eur": 330000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 330000,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Olivier DUBUISSON",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-01-13",
"filing_date": "2023-01-11",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2022-12-28",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": true,
"firm_kbo": null,
"firm_name": "DGST \u0026 Partners - Reviseurs d\u0027entreprises",
"ibr_number": null,
"mission_type": "apport_nature",
"individual_name": "Micha\u00EBl DE RIDDER"
},
"subject_company": {
"kbo": "0737.514.160",
"name_full": "YodaCity",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"statuts coordonn\u00E9s"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "CHARIOT Armand",
"role": "aandeelhouder",
"n_shares": 2880000,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "FOUCRAY J\u00E9r\u00E9my",
"role": "aandeelhouder",
"n_shares": 320000,
"share_class": null
}
],
"share_classes_after": []
}28-12-2022 Jérémy Foucray removed as director
- Jérémy Foucray, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "J\u00E9r\u00E9my Foucray",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "revocation",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-12-16",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale r\u00E9unie ce 16 d\u00E9cembre 2022 d\u00E9cide de r\u00E9voquer le mandat d\u0027administrateur de Monsieur J\u00E9r\u00E9my Foucray \u00E0 compter de ce jour.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "commissaris",
"person": {
"rrn": null,
"name": "J\u00E9r\u00E9my Foucray",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-12-16",
"evidence_quote": "L\u0027assembl\u00E9e donne procuration \u00E0 Monsieur Martin Devos, ayant ses bureaux \u00E0 Ixelles, rue Armand Campenhout 72 afin d\u0027accomplir toutes les d\u00E9maraches en vue de la publication dans les Annexes du Moniteur belge des pr\u00E9sentes d\u00E9cisions en ce compris proc\u00E9der \u00E0 la signature des formalit\u00E9s de publication,",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2022-12-28",
"filing_date": "2022-12-19",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-12-16",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0737.514.160",
"name_full": "YODACITY",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Martin Devos",
"org_rep_person_name": null,
"person_role_at_subject": "Mandataire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | YodaCity |