XANDR
XANDR has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €75k and a net result of €-30k. Equity is growing by ~32.6% per year across the filed fiscal years. Its solvency ranks better than 31% of 13549 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €75k |
| Net result | €-30k |
| Better than sector | 31% |
| Active | 6 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 9.6% | 29.9% | |
| Net result | €-30k | €6k | |
| Equity | €75k | €79k | |
| Gross operating margin | €59k | €41k | |
| Total assets | €784k | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €57k | €139k | €-974 | €9k | €19k |
| Net profit | €-30k | €95k | €-21k | €5k | €14k |
| Cash flow | €45k | €97k | €-21k | €7k | €16k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | €26k | - | €1k | €4k |
| Dividends | - | - | - | - | - |
| Total assets | €784k | €485k | €323k | €315k | €238k |
| Equity | €75k | €105k | €10k | €31k | €26k |
| Debt | €709k | €380k | €313k | €284k | €213k |
| of which ≤ 1y | €119k | €364k | €206k | €96k | €25k |
| of which > 1y | €590k | €15k | €108k | €188k | €188k |
| Working capital | €-82k | €12k | €118k | €218k | €211k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.31 | 1.03 | 1.57 | 3.26 | 9.41 |
| Quick ratio | 0.31 | 0.18 | 0.30 | 0.19 | 0.50 |
| Working capital ratio | -10.4% | 2.4% | 36.4% | 69.2% | 88.6% |
| Solvency | 9.6% | 21.7% | 3.0% | 9.8% | 10.8% |
| Debt / equity | 9.45 | 3.61 | 32.27 | 9.19 | 8.29 |
| Long-term debt ratio | 7.87 | 0.15 | 11.10 | 6.08 | 7.31 |
| Interest coverage | 4.61 | 8.77 | -0.05 | 12.36 | 168.01 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -3.8% | 19.7% | -6.5% | 1.7% | 5.9% |
| ROE | -40.1% | 90.8% | -217.7% | 16.9% | 55.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €784k | €485k | €323k | €315k | €238k |
| Fixed assets | 21/28 | €747k | €109k | €0 | €594 | €2k |
| Tangible fixed assets | 22/27 | €512k | €23k | €0 | €594 | €2k |
| Financial fixed assets | 28 | €236k | €86k | - | - | - |
| Current assets | 29/58 | €37k | €376k | €323k | €314k | €236k |
| Stocks & contracts in progress | 3 | - | €310k | €262k | €296k | €224k |
| Amounts receivable within one year | 40/41 | €33k | €33k | €21k | €9k | €10k |
| Cash & bank | 54/58 | €761 | €32k | €40k | €10k | €3k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €784k | €485k | €323k | €315k | €238k |
| Equity | 10/15 | €75k | €105k | €10k | €31k | €26k |
| Contributions / capital | 10/11 | €100 | €100 | €100 | €100 | €100 |
| Accumulated profits (losses) | 14 | €75k | €105k | €10k | €31k | €26k |
| Amounts payable | 17/49 | €709k | €380k | €313k | €284k | €213k |
| Amounts payable after one year | 17 | €590k | €15k | €108k | €188k | €188k |
| Amounts payable within one year | 42/48 | €119k | €364k | €206k | €96k | €25k |
| Trade debts payable within one year | 44 | €41k | €31k | €15k | €12k | €12k |
| Income statement | ||||||
| Gross operating margin | 9900 | €59k | €145k | €-589 | €9k | €20k |
| Operating result | 9901 | €-18k | €137k | €-2k | €7k | €18k |
| Financial income | 75 | €192 | €0 | - | - | - |
| Financial charges | 65 | €12k | €16k | €20k | €716 | €115 |
| Result before taxes | 9903 | €-30k | €121k | €-21k | €7k | €18k |
| Income taxes | 67/77 | - | €26k | - | €1k | €4k |
| Net result for the period | 9904 | €-30k | €95k | €-21k | €5k | €14k |
| Result to be appropriated | 9905 | €-30k | €95k | €-21k | €5k | €14k |
| NACE primary | Development of residential building projects(68121) |
| Legal form | Private limited company(610) |
| Incorporation | 05-12-2019 |
| Status | Active |
| Postal code | 5530 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91262B0361/00C000 | Wallonia | 3,993 m² | 1 · 138 m² | 7.1 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | XANDR |