X-OATS
The computed 12-month bankruptcy probability of X-OATS is 2.8% (moderate). The 2024 annual accounts show equity of €28k and a net result of €-89k. Its solvency ranks better than 42% of 1230 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €28k |
| Net result | €-89k |
| Staff (FTE) | 0.6 |
| Better than sector | 42% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 15.1% | 20.3% | |
| Net result | €-89k | €25k | |
| Equity | €28k | €142k | |
| Gross operating margin | €-27k | €215k | |
| Staff costs | €49k | €160k |
Show 10 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | verkort |
| Revenue | - |
| EBITDA | €-76k |
| Net profit | €-89k |
| Cash flow | €-80k |
| Staff costs | €49k |
| Income taxes | - |
| Dividends | - |
| Total assets | €186k |
| Equity | €28k |
| Debt | €158k |
| of which ≤ 1y | €96k |
| of which > 1y | €62k |
| Working capital | €65k |
| Employees (FTE) | 0.6 |
| 2024 | |
|---|---|
| Current ratio | 1.67 |
| Quick ratio | 0.92 |
| Working capital ratio | 34.7% |
| Solvency | 15.1% |
| Debt / equity | 5.63 |
| Long-term debt ratio | 2.20 |
| Interest coverage | -14.04 |
| Gross margin | - |
| Net margin | - |
| ROA | -47.7% |
| ROE | -316.3% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €186k |
| Fixed assets | 21/28 | €25k |
| Intangible fixed assets | 21 | €24k |
| Tangible fixed assets | 22/27 | €1k |
| Current assets | 29/58 | €161k |
| Stocks & contracts in progress | 3 | €72k |
| Amounts receivable within one year | 40/41 | €6k |
| Cash & bank | 54/58 | €83k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €186k |
| Equity | 10/15 | €28k |
| Contributions / capital | 10/11 | €242k |
| Accumulated profits (losses) | 14 | €-214k |
| Amounts payable | 17/49 | €158k |
| Amounts payable after one year | 17 | €62k |
| Amounts payable within one year | 42/48 | €96k |
| Trade debts payable within one year | 44 | €59k |
| Income statement | ||
| Gross operating margin | 9900 | €-27k |
| Operating result | 9901 | €-84k |
| Financial income | 75 | €951 |
| Financial charges | 65 | €5k |
| Result before taxes | 9903 | €-89k |
| Net result for the period | 9904 | €-89k |
| Result to be appropriated | 9905 | €-89k |
-
ADVOCATENKANTOOR GEERT VERHOEVENLegal entityDirector· perm. rep.: Geert VERHOEVENState Gazette act 24412419 (04-07-2024)Current02-07-2024 → present
-
FWCMLegal entityDirector· perm. rep.: Frederic Sebastien Matthieu WARNEZState Gazette act 24412419 (04-07-2024)Current02-07-2024 → present
-
MH WORLDWIDELegal entityDirector· perm. rep.: Marc HERREMANSState Gazette act 24412419 (04-07-2024)Current02-07-2024 → present
| NACE primary | Overige detailhandel in voedingsmiddelen, neg(47279) |
| Legal form | Private limited company(610) |
| Incorporation | 19-04-2022 |
| Status | Active |
| Postal code | 2990 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11053D0584/00D000 | Flanders | 816 m² | 1 · 200 m² | 7.4 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-07-2024 Capital increase of €117,000
- Inbreng in geld · Apport en numéraire
- 5 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "share_split",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 117000.0,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Kevin ROOFTHOOFT",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 60,
"contribution_amount_eur": 12000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "DESCHRIJVER Marc Leopold",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 125,
"contribution_amount_eur": 25000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "DECORTE Michel Georges Guy",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 125,
"contribution_amount_eur": 25000.0
},
{
"kbo": "0885.388.581",
"rrn": null,
"kind": "org",
"name": "OLLERO",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": null,
"contribution_amount_eur": null
},
{
"kbo": "0772.406.743",
"rrn": null,
"kind": "org",
"name": "ADVOCATENKANTOOR GEERT VERHOEVEN",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": null,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "PEETERS Geert Frans Maria",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": null,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "VERHOEVEN Geert",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 125,
"contribution_amount_eur": 25000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "VAN CALSTER Benny Joseph Marie",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 50,
"contribution_amount_eur": 10000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "SNICK Eric Simon Michel Wilfried",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 50,
"contribution_amount_eur": 10000.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 585,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 585,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 10000.0,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 50,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 10000.0,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 50,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 10000.0,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 50,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 95045.0,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "FWCM BV",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "pret_convertible",
"n_shares_subscribed": 278,
"contribution_amount_eur": 50045.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "MH WORLDWIDE BV",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "pret_convertible",
"n_shares_subscribed": 225,
"contribution_amount_eur": 45000.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 503,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "inschrijvingsrechten_uitgifte",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 503,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Sebastiaan-Willem VERBERT",
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-07-04",
"filing_date": "2024-07-02",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-06-28",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": "0870.626.369",
"firm_name": "BOGAERT \u0026 BOSMANS Bedrijfsrevisoren - R\u00E9viseurs d\u0027Entreprises",
"ibr_number": null,
"mission_type": "quasi_apport",
"individual_name": "Tanja Bosmans"
},
"subject_company": {
"kbo": "0784.943.695",
"name_full": "X-OATS",
"legal_form": "Besloten Vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Annelies Maria Luk BEIRNAERT",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameNL | X-OATS |