Woodpack
Woodpack has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.72M and a net result of €-417k. Equity is shrinking by ~16.7% per year across the filed fiscal years. Its solvency ranks better than 78% of 249 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €1.72M |
| Net result | €-417k |
| Staff (FTE) | 2.7 |
| Better than sector | 78% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 38.5% | 13.9% | |
| Net result | €-417k | €19k | |
| Equity | €1.72M | €95k | |
| Gross operating margin | €-53k | €323k | |
| Staff costs | €207k | €281k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €-264k | €-286k | €-89k | €20k |
| Net profit | €-417k | €-448k | €-243k | €-112k |
| Cash flow | €-296k | €-323k | €-123k | €6k |
| Staff costs | €207k | €229k | €208k | €210k |
| Income taxes | €814 | €614 | €901 | €1k |
| Dividends | - | - | - | - |
| Total assets | €4.46M | €4.76M | €5.25M | €5.36M |
| Equity | €1.72M | €2.13M | €2.58M | €2.82M |
| Debt | €2.74M | €2.63M | €2.67M | €2.53M |
| of which ≤ 1y | €2.35M | €2.26M | €2.34M | €2.44M |
| of which > 1y | €385k | €370k | €334k | €93k |
| Working capital | €1.70M | €2.01M | €2.36M | €2.35M |
| Employees (FTE) | 2.7 | 3.3 | 2.9 | 3.4 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.72 | 1.89 | 2.01 | 1.96 |
| Quick ratio | 0.04 | 0.04 | 0.03 | 0.05 |
| Working capital ratio | 38.2% | 42.1% | 44.9% | 43.8% |
| Solvency | 38.5% | 44.8% | 49.1% | 52.7% |
| Debt / equity | 1.60 | 1.23 | 1.04 | 0.90 |
| Long-term debt ratio | 0.22 | 0.17 | 0.13 | 0.03 |
| Interest coverage | -7.78 | -7.42 | -2.56 | 1.41 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -9.4% | -9.4% | -4.6% | -2.1% |
| ROE | -24.3% | -21.0% | -9.4% | -4.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €4.46M | €4.76M | €5.25M | €5.36M |
| Fixed assets | 21/28 | €399k | €497k | €555k | €569k |
| Intangible fixed assets | 21 | €81k | €90k | €84k | €60k |
| Tangible fixed assets | 22/27 | €306k | €385k | €430k | €491k |
| Financial fixed assets | 28 | €12k | €21k | €40k | €18k |
| Current assets | 29/58 | €4.06M | €4.27M | €4.70M | €4.79M |
| Stocks & contracts in progress | 3 | €3.96M | €4.19M | €4.62M | €4.66M |
| Amounts receivable within one year | 40/41 | €30k | €40k | €32k | €90k |
| Cash & bank | 54/58 | €47k | €23k | €36k | €29k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.46M | €4.76M | €5.25M | €5.36M |
| Equity | 10/15 | €1.72M | €2.13M | €2.58M | €2.82M |
| Contributions / capital | 10/11 | €3.00M | €3.00M | €3.00M | €3.00M |
| Reserves | 13 | €13k | €13k | €13k | €13k |
| Accumulated profits (losses) | 14 | €-1.30M | €-881k | €-433k | €-190k |
| Amounts payable | 17/49 | €2.74M | €2.63M | €2.67M | €2.53M |
| Amounts payable after one year | 17 | €385k | €370k | €334k | €93k |
| Amounts payable within one year | 42/48 | €2.35M | €2.26M | €2.34M | €2.44M |
| Trade debts payable within one year | 44 | €282k | €156k | €207k | €300k |
| Income statement | |||||
| Gross operating margin | 9900 | €-53k | €-46k | €134k | €241k |
| Operating result | 9901 | €-384k | €-411k | €-209k | €-98k |
| Financial income | 75 | €2k | €2k | €2k | €2k |
| Financial charges | 65 | €34k | €39k | €35k | €14k |
| Result before taxes | 9903 | €-416k | €-447k | €-242k | €-110k |
| Income taxes | 67/77 | €814 | €614 | €901 | €1k |
| Net result for the period | 9904 | €-417k | €-448k | €-243k | €-112k |
| Result to be appropriated | 9905 | €-417k | €-448k | €-243k | €-112k |
| NACE primary | Other non-specialised retail sale(47120) |
| Legal form | Public limited company(014) |
| Incorporation | 28-07-1992 |
| Status | Active |
| Postal code | 9630 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45016A0531/00W000 | Flanders | 5,248 m² | 1 · 2,581 m² | 10.8 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Woodpack |