WO3LF
WO3LF has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €8k and a net result of €37k. Equity is growing by ~33.7% per year across the filed fiscal years. Its solvency ranks better than 10% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €8k |
| Net result | €37k |
| Better than sector | 10% |
| Active | 19 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 0.3% | 60.0% | |
| Net result | €37k | €29k | |
| Equity | €8k | €72k | |
| Gross operating margin | €43k | €55k | |
| Total assets | €2.24M | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €42k | €12k | €14k | - | - |
| Net profit | €37k | €8k | €14k | €-1k | €-2k |
| Cash flow | €39k | €9k | €14k | - | - |
| Staff costs | - | - | - | - | - |
| Income taxes | €881 | €155 | €17 | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €2.24M | €19k | €20k | €1k | €2k |
| Equity | €8k | €-30k | €-38k | €-52k | €-51k |
| Debt | €2.23M | €49k | €58k | €53k | €53k |
| of which ≤ 1y | €177k | €49k | €58k | €53k | €53k |
| of which > 1y | €2.05M | - | - | - | - |
| Working capital | €-151k | €-35k | €-41k | €-52k | €-51k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.15 | 0.28 | 0.29 | 0.03 | 0.04 |
| Quick ratio | 0.15 | 0.28 | 0.29 | 0.03 | 0.04 |
| Working capital ratio | -6.7% | -183.3% | -201.8% | -3485.4% | -2721.3% |
| Solvency | 0.3% | -155.2% | -185.6% | -3485.4% | -2721.3% |
| Debt / equity | 285.24 | -1.64 | -1.54 | -1.03 | -1.04 |
| Long-term debt ratio | 262.58 | - | - | - | - |
| Interest coverage | 22.63 | 4.74 | 461.55 | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.7% | 41.5% | 70.3% | -75.7% | -120.2% |
| ROE | 479.0% | -26.8% | -37.9% | 2.2% | 4.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.24M | €19k | €20k | €1k | €2k |
| Fixed assets | 21/28 | €2.21M | €5k | €3k | - | - |
| Tangible fixed assets | 22/27 | €9k | €5k | €3k | - | - |
| Financial fixed assets | 28 | €2.20M | - | - | - | - |
| Current assets | 29/58 | €26k | €14k | €17k | €1k | €2k |
| Amounts receivable within one year | 40/41 | €21k | - | €8k | - | €356 |
| Cash & bank | 54/58 | €4k | €12k | €8k | €1k | €2k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.24M | €19k | €20k | €1k | €2k |
| Equity | 10/15 | €8k | €-30k | €-38k | €-52k | €-51k |
| Contributions / capital | 10/11 | €22k | €22k | €22k | €22k | €22k |
| Accumulated profits (losses) | 14 | €-14k | €-52k | €-60k | €-74k | €-73k |
| Amounts payable | 17/49 | €2.23M | €49k | €58k | €53k | €53k |
| Amounts payable after one year | 17 | €2.05M | - | - | - | - |
| Amounts payable within one year | 42/48 | €177k | €49k | €58k | €53k | €53k |
| Trade debts payable within one year | 44 | €4k | €2k | €363 | - | - |
| Income statement | ||||||
| Gross operating margin | 9900 | €43k | €12k | €15k | €-1k | €-2k |
| Operating result | 9901 | €40k | €11k | €14k | €-1k | €-2k |
| Financial income | 75 | - | €19 | €0 | - | - |
| Financial charges | 65 | €2k | €2k | €31 | €33 | €60 |
| Result before taxes | 9903 | €38k | €8k | €14k | €-1k | €-2k |
| Income taxes | 67/77 | €881 | €155 | €17 | - | - |
| Net result for the period | 9904 | €37k | €8k | €14k | €-1k | €-2k |
| Result to be appropriated | 9905 | €37k | €8k | €14k | €-1k | €-2k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 02-10-2006 |
| Status | Active |
| Postal code | 3200 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24662D0078/00P000 | Flanders | 1,182 m² | 1 · 175 m² | 7.2 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
09-01-2024 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "Kurt Geysels",
"firm_city": null,
"firm_name": null,
"office_city": "Aarschot",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-09",
"filing_date": "2024-01-05",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN), ONTSLAGEN, BENOEMINGEN, WIJZIGING RECHTSVORM, BENAMING"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-12-01",
"unanimous": null
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment",
"legal_form_change",
"name_change",
"seat_region_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0884.091.751",
"name_full_after": "WO3LF",
"legal_form_after": "Bv",
"name_full_before": "FICholding",
"current_zetel_raw": "Tieltse Baan 172, 3200 Aarschot",
"legal_form_before": "Bv"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "BV DCPP ACCOUNTANTS \u0026 BELASTINGCONSULENTEN",
"scope_categories": [
"kbo",
"btw",
"estox"
],
"with_substitution": true
}
],
"articles_modified": [],
"governance_change": {
"organ_kind_after": null,
"organ_kind_before": null,
"admin_delegated_added": [
{
"name": "WOUTERS Maarten",
"excluded_powers": []
}
],
"representation_rule_after": null,
"co_signature_threshold_eur": null,
"representation_rule_before": null
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Kurt GEYSELS",
"org_rep_person_name": null
},
"co_filed_documents": [
"Afschrift v/d akte",
"de geco\u00F6rdineerde statuten"
],
"shareholder_rights": null,
"voorwerp_change_summary": "De akte bevat wijzigingen in de statuten, waaronder een wijziging van de rechtsvorm (zaakvoerders naar bestuurders), een wijziging van de benaming (naar WO3LF), een wijziging van de zetelregeling, en de omzetting van kapitaal naar eigen vermogen.",
"capital_structure_change": {
"operations": [
"wvv_capital_release"
],
"split_ratio": null,
"shares_after": null,
"shares_before": null,
"capital_after_eur": null,
"capital_before_eur": 22000.0,
"share_classes_after": []
},
"coordinated_text_lineage": null
}| Legal nameNL | WO3LF |