Skip to content

WISHBONE MARINE

Active
Public limited companyfounded 200125 yrs activeSchoolstraat 111, 1650 Beersel, BelgiumKBO/BCE: BE 0473.973.474
Summary

WISHBONE MARINE has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €365k and a net result of €72k. Equity is growing by ~37.3% per year across the filed fiscal years. Its solvency ranks better than 60% of 203 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
81 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability81▼-6
Solvency75▲+9
Growth85=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 6.16 against 2.8 in 2024; short-term debt: 6.2% and cash: 10% of total assets), and 49.6% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 13
Relative position
BE, all sectors
reference
Sector 13
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 25 years 0 30 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
50.4%
Return on assets
9.9%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 30-01-2026, 1 day ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
1 d early
2024
7 d early
2023
1 d early
2022
8 d early
2021
40 d early
2020
2 d early
2019
14 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close24-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
€236k▲ 128%
2021 · €103k
2019: €81k 2020: €97k 2021: €103k
2019 → 2024
EBIT margin
34.1%▼ 277.3pp
2021 · 311.4%
2019: 55.3% 2020: 26.3% 2021: 311.4%
2019 → 2024
Net result
€72k▲ 3.1%
2024 · €70k
2019: €45k 2020: €25k 2021: €258k 2022: €16k 2023: €32k 2024: €70k
2019 → 2025
Working capital
€230k▲ 49.5%
2024 · €154k
2019: €-172k 2020: €-152k 2021: €207k 2022: €132k 2023: €95k 2024: €154k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€103k-€236k
Equity€176k-€192k▲ 9.2%€224k▲ 16.5%€293k▲ 31.1%€365k▲ 24.4%
Operating result€322k-€17k▼ 94.6%€35k▲ 105%€81k▲ 128%€93k▲ 15.9%
Net result€258k-€16k▼ 93.7%€32k▲ 96.1%€70k▲ 119%€72k▲ 3.1%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200k€300kOperating result 2021: €322k€322kNet result 2021: €258k€258kOperating result 2022: €17k€17kNet result 2022: €16k€16kOperating result 2023: €35k€35kNet result 2023: €32k€32kOperating result 2024: €81k€81kNet result 2024: €70k€70kOperating result 2025: €93k€93kNet result 2025: €72k€72k20212022202320242025€0€25k€50k€75k€100kOperating result 2023: €35k€35kNet result 2023: €32k€32kOperating result 2024: €81k€81kNet result 2024: €70k€70kOperating result 2025: €93k€93kNet result 2025: €72k€72k202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 16% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €724k
Fixed assets €450k ▼ 6.5%
Current assets €274k ▲ 14.7%
Equity and liabilities €724k
Equity €365k ▲ 24.4%
Provisions €53k ▼ 6.6%
Debt €306k ▼ 17.3%
Debt's share of the balance-sheet total falls from 51.3% to 42.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€139k
2024 · €126k
Cash flow
€117k
2024 · €115k
Current ratio
6.16
2024 · 2.80
Debt to equity
0.84
2024 · 1.26
ROE
19.6%
2024 · 23.7%
ROA
9.9%
2024 · 9.7%
Interest coverage
25.66
2024 · 21.70
Debt ≤ 1 year
€45k
2024 · €85k
Debt > 1 year
€260k
2024 · €282k
Income taxes
€25k
2024 · €10k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 62 lines
Balance sheet Code20242025
Assets
Total assets20/58€720k€724k
Fixed assets21/28€481k€450k
Tangible fixed assets22/27€481k€450k
Land and buildings22€428k€407k
Plant, machinery and equipment23-€1k
Furniture and vehicles24€53k€39k
Other tangible fixed assets26-€2k
Financial fixed assets28€43€43=
Current assets29/58€239k€274k
Amounts receivable after more than one year29€21k€20k
Other amounts receivable291€21k€20k
Amounts receivable within one year40/41€62k€56k
Trade receivables40€59k€39k
Other amounts receivable41€3k€17k
Current investments50/53-€125k
Cash at bank and in hand54/58€156k€72k
Deferred charges and accrued income490/1€491€519
Equity and liabilities
Total equity and liabilities10/49€720k€724k
Equity10/15€293k€365k
Contributions10/11€135k€135k=
Capital10€135k€135k=
Issued capital100€135k€135k=
Reserves13€242k€230k
Non-distributable reserves130/1€14k€14k=
Legal reserve130€14k€14k=
Tax-exempt reserves132€228k€213k
Distributable reserves133-€3k
Profit (loss) carried forward14€-83k-
Provisions and deferred taxes16€57k€53k
Deferred taxes168€57k€53k
Amounts payable17/49€370k€306k
Amounts payable after more than one year17€282k€260k
Financial debts170/4€282k€260k
Amounts payable within one year42/48€85k€45k
Current portion of amounts payable after more than one year42€21k€22k
Trade debts44€6k€7k
Suppliers440/4€6k€7k
Advances received on contracts in progress46€40k-
Taxes, remuneration and social security45€16k€10k
Taxes450/3€16k€10k
Other amounts payable47/48€2k€5k
Accrued charges and deferred income492/3€2k€990
Income statement Code20242025
Turnover70€236k-
Goods, raw materials, services and sundry goods60/61€111k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46k€46k
Other operating charges640/8€1k€2k
Gross operating margin9900€127k€141k
Operating profit (loss)9901€81k€93k
Financial income75/76B€1k€5k
Recurring financial income75€1k€5k
Financial charges65/66B€6k€5k
Recurring financial charges65€6k€5k
Profit (loss) for the period before taxes9903€76k€93k
Transfer from deferred taxes780€4k€4k=
Income taxes67/77€10k€25k
Profit (loss) for the period9904€70k€72k
Transfer from tax-exempt reserves789€15k€15k=
Profit (loss) for the period to be appropriated9905€85k€87k
Appropriation of the result
Profit (loss) to be appropriated9906€-83k€3k
Profit (loss) brought forward from the previous period14P€-168k€-83k
Transfer to equity691/2-€3k
To other reserves6921-€3k

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2026
30-01
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
30-06
Financial Liquidity doublescurrent ratio 6.16
Current ratio from 2.80 to 6.16; short-term debt falls from €85k to €45k.
24-01
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
30-01
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
30-06
Financial Equity above €200kEq €224k ▲16.5%
5 profitable years in a row build equity to €224k.
23-01
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
30-06
Financial Weakest financial yearnet €16k ▼93.7%
Net result drops to €16k, the lowest in the series; recovery starts the following year.
2021
22-12
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
30-06
Financial Highest result since 2019net €258k ▲915%
Operating result €322k, net result €258k, both a record.
30-06
Financial Liquidity times 134current ratio 32.75
Current ratio from 0.24 to 32.75; short-term debt falls from €201k to €7k.
30-06
Financial Equity above €150kEq €176k
3 profitable years in a row build equity to €176k.
29-01
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
Show earlier events
2020
17-01
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
30-01
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
23-01
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
06-01
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
7 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Beersel · 1 establishment unit since 2001
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Schoolstraat 1111650 Beersel
Ground area
1,462 m²
Building footprint
235 m²
Volume, LiDAR
1,387 m³
Parcel 23003A0203/00L000, Flanders · tallest building 11.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Avenue Jassogne (Auguste) 7, 1410 Waterloo
Electricity, gas, steam and air conditioning supply
since 20012.100.254.787
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23003A0203/00L000 Flanders 1,462 m² 1 · 234 m² 11.1 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

6488E66W5MN15W5DF864
live in the LEI register

Similar companies · same sector, comparable size

Of 755 companies in sector 13300 we hold annual accounts for 160. 101 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded31-01-2001
Fiscal year end30-06
Activities, NACEBEL 2025
13300Finishing of textiles
70200Business and other management consultancy
18120Other printing
Sources
Crossroads Bank for EnterprisesNational Bank · 24 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.