WILMS-SAS
WILMS-SAS has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €556k and a net result of €134k. Equity is shrinking by ~13.2% per year across the filed fiscal years. Its solvency ranks better than 87% of 48 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €556k |
| Net result | €134k |
| Staff (FTE) | 10 |
| Better than sector | 87% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 82.4% | 38.8% | |
| Net result | €134k | €15k | |
| Equity | €556k | €74k | |
| Gross operating margin | €681k | €201k | |
| Total assets | €675k | €325k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €177k | €110k | €144k | €241k |
| Net profit | €134k | €81k | €92k | €153k |
| Cash flow | €137k | €88k | €103k | €169k |
| Staff costs | €503k | €490k | €531k | €518k |
| Income taxes | €40k | €22k | €41k | €72k |
| Dividends | €0 | €92k | €300k | €0 |
| Total assets | €675k | €623k | €712k | €870k |
| Equity | €556k | €422k | €514k | €721k |
| Debt | €119k | €202k | €198k | €148k |
| of which ≤ 1y | €92k | €180k | €105k | €138k |
| of which > 1y | - | - | - | - |
| Working capital | €577k | €439k | €596k | €713k |
| Employees (FTE) | 10.0 | 10.2 | 11.3 | 12.5 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 7.27 | 3.43 | 6.69 | 6.17 |
| Quick ratio | 7.27 | 3.43 | 6.69 | 6.17 |
| Working capital ratio | 85.5% | 70.4% | 83.8% | 82.0% |
| Solvency | 82.4% | 67.6% | 72.2% | 83.0% |
| Debt / equity | 0.21 | 0.48 | 0.39 | 0.21 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 1178.74 | 897.22 | 862.80 | 1212.69 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 19.9% | 13.0% | 13.0% | 17.6% |
| ROE | 24.2% | 19.3% | 18.0% | 21.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €675k | €623k | €712k | €870k |
| Fixed assets | 21/28 | €6k | €4k | €11k | €18k |
| Tangible fixed assets | 22/27 | €6k | €4k | €11k | €18k |
| Current assets | 29/58 | €669k | €619k | €701k | €851k |
| Amounts receivable within one year | 40/41 | €259k | €185k | €257k | €310k |
| Cash & bank | 54/58 | €304k | €434k | €444k | €539k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €675k | €623k | €712k | €870k |
| Equity | 10/15 | €556k | €422k | €514k | €721k |
| Contributions / capital | 10/11 | €151k | €151k | €151k | €151k |
| Reserves | 13 | €93k | €93k | €185k | €391k |
| Accumulated profits (losses) | 14 | €313k | €178k | €178k | €179k |
| Amounts payable | 17/49 | €119k | €202k | €198k | €148k |
| Amounts payable within one year | 42/48 | €92k | €180k | €105k | €138k |
| Trade debts payable within one year | 44 | €33k | €48k | €3k | €4k |
| Income statement | |||||
| Gross operating margin | 9900 | €681k | €601k | €677k | €761k |
| Operating result | 9901 | €175k | €103k | €133k | €225k |
| Financial charges | 65 | €150 | €122 | €167 | €199 |
| Result before taxes | 9903 | €175k | €103k | €133k | €225k |
| Income taxes | 67/77 | €40k | €22k | €41k | €72k |
| Net result for the period | 9904 | €134k | €81k | €92k | €153k |
| Result to be appropriated | 9905 | €134k | €81k | €92k | €153k |
-
DE BOECK ChristiaanDirectorState Gazette act 23447909 (06-12-2023)Current06-12-2023 → present
-
WILMS NadineDirectorState Gazette act 23447909 (06-12-2023)Current06-12-2023 → present
2 events
- 06-12-2023 Appointed· Director
- 06-12-2023 Appointed· Managing director
| NACE primary | Other cleaning activities(81230) |
| Legal form | Public limited company(014) |
| Incorporation | 09-08-2004 |
| Status | Active |
| Postal code | 2340 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11039A0351/00D000 | Flanders | 3,496 m² | 1 · 676 m² | 7.2 m · 1 fl. |
| 13004E0001/00C059 | Flanders | 2,601 m² | 1 · 317 m² | 12.0 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
06-12-2023 4 directors appointed
- WILMS Nadine, Bestuurder
- DE BOECK Christiaan, Bestuurder
- WILMS Nadine, Gedelegeerd bestuurder
- DE BOECK Christiaan, Voorzitter
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "WILMS Nadine",
"address": "2340 Beerse, Hazenstraat 17",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2029"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "DE BOECK Christiaan",
"address": "2340 Beerse, Gierledijk 38",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2029"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "WILMS Nadine",
"address": "2340 Beerse, Hazenstraat 17",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "die verklaren te aanvaarden en bevestigen dat zij niet getroffen zijn door een besluit dat zich daartegen verzet, te rekenen vanaf heden.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "DE BOECK Christiaan",
"address": "2340 Beerse, Gierledijk 38",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "die verklaren te aanvaarden en bevestigen dat zij niet getroffen zijn door een besluit dat zich daartegen verzet, te rekenen vanaf heden.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "WILMS Nadine",
"address": "2340 Beerse, Hazenstraat 17",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "voorzitter_assignment",
"role": "voorzitter",
"person": {
"rrn": null,
"name": "DE BOECK Christiaan",
"address": "2340 Beerse, Gierledijk 38",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "WILMS Nadine",
"address": "2340 Beerse, Hazenstraat 17",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "DE BOECK Christiaan",
"address": "2340 Beerse, Gierledijk 38",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "Integras Groep",
"address": "2960 Brecht, Zagerijstraat 11 bus 2",
"country": "BE",
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Een bijzondere machtiging te verlenen aan de bestuurders om voorgaande besluiten uit te voeren.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Philippe Verlinden",
"firm_city": null,
"firm_name": null,
"office_city": "Rijkevorsel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-06",
"filing_date": "2023-12-04",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-11-20",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0866.700.542",
"name_full": "WILMS-SAS",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Philippe Verlinden",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"expeditie",
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | WILMS-SAS |