Skip to content

WILLIVER

Active
Private limited companyfounded 20224 yrs activeDaallaan 1, 1910 Kampenhout, BelgiumKBO/BCE: BE 0780.551.278
Summary

The annual accounts of WILLIVER for fiscal year 2025 show a net loss of 92% of total assets. The 2025 annual accounts show equity of €10k and a net result of €-10k. Equity is growing by ~6.4% per year across the filed fiscal years. Its solvency ranks better than 95% of 8663 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
59 / 100
Fair
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. A net loss of at least half of total assets or of the equity at the start of the financial year caps the score. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0▼-80
Solvency100▲+19
Growth32▼-20
Track record94
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity ample (current ratio 41.09 against 2.15 in 2024; short-term debt: 2.2% and cash: 21.5% of total assets), and 2.2% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
97.8%
Return on assets
-91.8%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 4 filings
Deviation from the deadline
2025
31 d late
2024
14 d early
2023
8 d late
2022
28 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€10k▼ 48.4%
2024 · €20k
2022: €14k 2023: €17k 2024: €20k
2022 → 2025
Total assets
€10k▼ 70.7%
2024 · €35k
2022: €25k 2023: €26k 2024: €35k
2022 → 2025
Net result
€-10k
2024 · €3k
2022: €12k 2023: €3k 2024: €3k
2022 → 2025
Working capital
€9k▼ 48.3%
2024 · €18k
2022: €11k 2023: €14k 2024: €18k
2022 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line2022202320242025Trend
Equity€14k-€17k▲ 22.6%€20k▲ 18.7%€10k▼ 48.4%
Operating result€17k-€6k▼ 66.8%€6k▼ 1.6%€-9k
Net result€12k-€3k▼ 73.5%€3k▲ 1.3%€-10k
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-10k€0€10k€20kOperating result 2022: €17k€17kNet result 2022: €12k€12kOperating result 2023: €6k€6kNet result 2023: €3k€3kOperating result 2024: €6k€6kNet result 2024: €3k€3kOperating result 2025: €-9k€-9kNet result 2025: €-10k€-10k2022202320242025€-10k€-5k€0€5kOperating result 2023: €6k€5.6kNet result 2023: €3k€3.1kOperating result 2024: €6k€5.5kNet result 2024: €3k€3.1kOperating result 2025: €-9k€-9.1kNet result 2025: €-10k€-9.6k202320242025
The operating result turns negative in 2025: a loss of €9k after €6k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €10k
Fixed assets €793 ▼ 50.0%
Current assets €10k ▼ 71.6%
Equity and liabilities €10k
Equity €10k ▼ 48.4%
Debt €234 ▼ 98.5%
Debt's share of the balance-sheet total falls from 44.4% to 2.2%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€-8k
2024 · €6k
Cash flow
€-9k
2024 · €4k
Current ratio
41.09
2024 · 2.15
Debt to equity
0.02
2024 · 0.80
ROE
-93.9%
2024 · 15.7%
ROA
-91.8%
2024 · 8.7%
Interest coverage
-42.18
2024 · 87.64
Debt ≤ 1 year
€234
2024 · €16k
Income taxes
€296
2024 · €2k
Staff costs
€131
2024 · €88
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€35k€10k
Fixed assets21/28€2k€793
Tangible fixed assets22/27€2k€793
Plant, machinery and equipment23€2k€793
Current assets29/58€34k€10k
Amounts receivable within one year40/41€3k€7k
Other amounts receivable41€3k€7k
Cash at bank and in hand54/58€31k€2k
Equity and liabilities
Total equity and liabilities10/49€35k€10k
Equity10/15€20k€10k
Contributions10/11€2k€2k=
Outside capital11€2k€2k=
Other1109/19€2k€2k=
Reserves13€18k€18k=
Distributable reserves133€18k€18k=
Profit (loss) carried forward14-€-10k
Amounts payable17/49€16k€234
Amounts payable within one year42/48€16k€234
Trade debts44€188-
Suppliers440/4€188-
Taxes, remuneration and social security45€16k€234
Taxes450/3€16k€234
Income statement Code20242025
Remuneration, social security and pensions62€88€131
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€793€793=
Other operating charges640/8€587€600
Gross operating margin9900€7k€-8k
Operating profit (loss)9901€6k€-9k
Financial income75/76B€0€0=
Recurring financial income75€0€0=
Financial charges65/66B€72€196
Recurring financial charges65€72€196
Profit (loss) for the period before taxes9903€5k€-9k
Income taxes67/77€2k€296
Profit (loss) for the period9904€3k€-10k
Profit (loss) for the period to be appropriated9905€3k€-10k
Appropriation of the result
Profit (loss) to be appropriated9906€3k€-10k
Transfer to equity691/2€3k-
To other reserves6921€3k-

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 31 days late
2025
31-12
Financial Weakest financial yearnet €-10k ▼408%
Net result drops to €-10k, the lowest in the series.
31-12
Financial Liquidity times 19current ratio 41.09
Current ratio from 2.15 to 41.09; short-term debt falls from €16k to €234.
17-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
08-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 8 days late
2023
28-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Kampenhout · 1 establishment unit since 2022
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Daallaan 11910 Kampenhout
Ground area
720 m²
Building footprint
167 m²
Volume, LiDAR
693 m³
Parcel 23008D0289/00P003, Flanders · tallest building 5.2 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
Daallaan 1, 1910 Kampenhout
Activities of head offices; management consultancy activities
since 20222.326.445.426
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23008D0289/00P003 Flanders 720 m² 1 · 167 m² 5.2 m · 1 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,562 companies in sector 70200 we hold annual accounts for 52,574. 23,108 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded17-01-2022
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
Sources
Crossroads Bank for EnterprisesNational Bank · 4 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.