WILLEMS
WILLEMS has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €540k and a net result of €170k. Equity is growing by ~35.6% per year across the filed fiscal years. Its solvency ranks better than 73% of 891 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €540k |
| Net result | €170k |
| Better than sector | 73% |
| Active | 17 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 66.2% | 37.4% | |
| Net result | €170k | €19k | |
| Equity | €540k | €286k | |
| Gross operating margin | €339k | €184k | |
| Staff costs | €420 | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €338k | €250k | €172k | €210k |
| Net profit | €170k | €100k | €47k | €98k |
| Cash flow | €278k | €213k | €152k | €208k |
| Staff costs | €420 | €420 | €387 | €285 |
| Income taxes | €65k | €36k | €18k | - |
| Dividends | - | - | - | - |
| Total assets | €816k | €615k | €445k | €447k |
| Equity | €540k | €370k | €270k | €223k |
| Debt | €276k | €245k | €175k | €225k |
| of which ≤ 1y | €192k | €208k | €175k | €208k |
| of which > 1y | €84k | €36k | - | €17k |
| Working capital | €265k | €115k | €89k | €-71 |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.38 | 1.55 | 1.51 | 1.00 |
| Quick ratio | 2.38 | 1.55 | 1.51 | 1.00 |
| Working capital ratio | 32.5% | 18.7% | 20.1% | 0.0% |
| Solvency | 66.2% | 60.2% | 60.7% | 49.8% |
| Debt / equity | 0.51 | 0.66 | 0.65 | 1.01 |
| Long-term debt ratio | 0.16 | 0.10 | - | 0.08 |
| Interest coverage | 58.74 | 117.27 | 93.13 | 84.73 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 20.8% | 16.2% | 10.7% | 22.0% |
| ROE | 31.5% | 27.0% | 17.6% | 44.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €816k | €615k | €445k | €447k |
| Fixed assets | 21/28 | €359k | €291k | €181k | €240k |
| Tangible fixed assets | 22/27 | €359k | €291k | €181k | €240k |
| Current assets | 29/58 | €457k | €324k | €264k | €208k |
| Amounts receivable within one year | 40/41 | €42k | €58k | €16k | €16k |
| Investments | 50/53 | €357k | €202k | - | - |
| Cash & bank | 54/58 | €55k | €62k | €242k | €187k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €816k | €615k | €445k | €447k |
| Equity | 10/15 | €540k | €370k | €270k | €223k |
| Contributions / capital | 10/11 | €40k | €40k | €40k | €40k |
| Reserves | 13 | €500k | €330k | €230k | €183k |
| Amounts payable | 17/49 | €276k | €245k | €175k | €225k |
| Amounts payable after one year | 17 | €84k | €36k | - | €17k |
| Amounts payable within one year | 42/48 | €192k | €208k | €175k | €208k |
| Trade debts payable within one year | 44 | €53k | €67k | €25k | €39k |
| Income statement | |||||
| Gross operating margin | 9900 | €339k | €251k | €173k | €215k |
| Operating result | 9901 | €230k | €137k | €67k | €101k |
| Financial income | 75 | €11k | €1k | €1 | - |
| Financial charges | 65 | €6k | €2k | €2k | €2k |
| Result before taxes | 9903 | €235k | €136k | €65k | €98k |
| Income taxes | 67/77 | €65k | €36k | €18k | - |
| Net result for the period | 9904 | €170k | €100k | €47k | €98k |
| Result to be appropriated | 9905 | €107k | €60k | €47k | €98k |
Former directors (1)
-
Was- en Nieuwkuisbedrijf St. Jan E.T.Legal entityDirector· perm. rep.: Willems KrisState Gazette act 24337608 (23-01-2024)Former- → 23-01-2024
| NACE primary | Renting and leasing of other machinery, equipment and tangible goods(77399) |
| Legal form | Private limited company(610) |
| Incorporation | 16-07-2009 |
| Status | Active |
| Postal code | 3271 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24129D0486/00G002 | Flanders | 3,457 m² | 1 · 2,208 m² | 4.9 m · 1 fl. |
| 24005A0109/00R002 | Flanders | 1,267 m² | 1 · 164 m² | 10.1 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
23-01-2024 Willems Kris resigns as director
- Willems Kris, Bestuurder
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "bestuursorgaan",
"person": null,
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0458.128.723",
"name": "Fisco-Consult Tax \u0026 Accountancy",
"address": "3290 Diest, Kautershoek 21 bus 1",
"country": "BE",
"legal_form": "BV"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Bijzondere volmacht wordt verleend aan de besloten vennootschap Fisco-Consult Tax \u0026 Accountancy, ondernemingsnummer 0458.128.723, gevestigd te 3290 Diest, Kautershoek 21 bus 1, en/of hun aangestelden, met mogelijkheid tot indeplaatsstelling, om alle formaliteiten inzake inschrijving, wijziging of st",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Willems Kris",
"address": "3271 Scherpenheuvel-Zichem, Weg Messelbroek 129",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "Was- en Nieuwkuisbedrijf St. Jan E.T.",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit de huidige bestuurder, voormelde besloten vennootschap Was- en Nieuwkuisbedrijf St. Jan E.T., vertegenwoordigd door haar vaste vertegenwoordiger, de heer Willems Kris voornoemd, gevestigd te 3271 Scherpenheuvel-Zichem, Weg Messelbroek 129, ontslag te geven uit zijn fu",
"decharge_status": "pending_next_agm",
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Christel Meuris",
"firm_city": null,
"firm_name": null,
"office_city": "Scherpenheuvel \u2013 Zichem",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-23",
"filing_date": "2024-01-19",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-21",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0817.162.048",
"name_full": "WILLEMS",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Nathalie Claes",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"het uittreksel",
"de expeditie",
"de geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | WILLEMS |