WIENI
InactiveInactive; last annual accounts for fiscal year 2025. Dissolved without liquidation on 01-01-2026.
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 09-07-2026, 22 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
22 d early
2024
35 d early
2023
19 d late
2022
12 d early
2021
47 d early
2020
20 d late
2019
21 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2025, abbreviated schema
Source amounts without an identifiable currency are assumed to be EUR.
Turnover
€1.93M▲ 7.3%
2018 · €1.80M
2018: €1.80M
2019: €1.93M▲ +7.3% vs 2018
2018 → 2019
EBIT margin
13.9%▼ 4.5pp
2018 · 18.4%
2018: 18.4%
2019: 13.9%▼ -24.6% vs 2018
2018 → 2019
Net result
€10k▲ 14.5%
2024 · €9k
2018: €207khighest in 8 years
2019: €165k▼ -20.1% vs 2018
2020: €167k▲ +1.2% vs 2019
2021: €61k▼ -63.7% vs 2020
2022: €104k▲ +71.1% vs 2021
2023: €31k▼ -70.4% vs 2022
2024: €9k▼ -71.2% vs 2023lowest in 8 years
2025: €10k▲ +14.5% vs 2024
2018 → 2025
Working capital
€118k▼ 37.8%
2024 · €190k
2018: €365k
2019: €474k▲ +30.1% vs 2018
2020: €589k▲ +24.1% vs 2019
2021: €658k▲ +11.8% vs 2020highest in 8 years
2022: €536k▼ -18.5% vs 2021
2023: €250k▼ -53.5% vs 2022
2024: €190k▼ -23.9% vs 2023
2025: €118k▼ -37.8% vs 2024lowest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€695k-€558k▼ 19.7%€48k▼ 91.5%€56k▲ 18.6%€67k▲ 17.9%
2021: €695khighest in 5 years
2022: €558k▼ -19.7% vs 2021
2023: €48k▼ -91.5% vs 2022lowest in 5 years
2024: €56k▲ +18.6% vs 2023
2025: €67k▲ +17.9% vs 2024
Operating result€107k-€143k▲ 33.9%€46k▼ 67.7%€6k▼ 87.6%€26k▲ 345%
2021: €107k
2022: €143k▲ +33.9% vs 2021highest in 5 years
2023: €46k▼ -67.7% vs 2022
2024: €6k▼ -87.6% vs 2023lowest in 5 years
2025: €26k▲ +345% vs 2024
Net result€61k-€104k▲ 71.1%€31k▼ 70.4%€9k▼ 71.2%€10k▲ 14.5%
2021: €61k
2022: €104k▲ +71.1% vs 2021highest in 5 years
2023: €31k▼ -70.4% vs 2022
2024: €9k▼ -71.2% vs 2023lowest in 5 years
2025: €10k▲ +14.5% vs 2024
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 345% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.12M
Fixed assets
€33k ▲ 9.1%
Current assets
€1.08M ▼ 37.3%
Equity and liabilities €1.12M
Equity
€67k ▲ 17.9%
Debt
€1.05M ▼ 38.4%
Debt's share of the balance-sheet total falls from 96.8% to 94.0%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€31k▲
2024 · €12k
Cash flow
€16k▲
2024 · €15k
Current ratio
1.12▼
2024 · 1.12
Debt to equity
15.75▼
2024 · 30.13
ROE
15.2%▼
2024 · 15.7%
ROA
0.9%▲
2024 · 0.5%
Interest coverage
4.52▲
2024 · 1.03
Debt ≤ 1 year
€965k▼
2024 · €1.54M
Income taxes
€11k▼
2024 · €13k
Staff costs
€810k▲
2024 · €616k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.76M€1.12M▼
Fixed assets21/28€30k€33k▲
Tangible fixed assets22/27€12k€14k▲
Plant, machinery and equipment23€11k€14k▲
Furniture and vehicles24€318€0▼
Financial fixed assets28€18k€19k▲
Current assets29/58€1.73M€1.08M▼
Amounts receivable after more than one year29€450k€0▼
Other amounts receivable291€450k€0▼
Amounts receivable within one year40/41€828k€888k▲
Trade receivables40€678k€831k▲
Other amounts receivable41€149k€57k▼
Cash at bank and in hand54/58€418k€171k▼
Deferred charges and accrued income490/1€33k€24k▼
Equity and liabilities
Total equity and liabilities10/49€1.76M€1.12M▼
Equity10/15€56k€67k▲
Contributions10/11€19k€19k=
Reserves13€14k€0▼
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€14k€0▼
Profit (loss) carried forward14€23k€48k▲
Amounts payable17/49€1.70M€1.05M▼
Amounts payable within one year42/48€1.54M€965k▼
Financial debts43€62k€252k▲
Credit institutions430/8€62k€252k▲
Trade debts44€1.35M€634k▼
Suppliers440/4€1.35M€634k▼
Taxes, remuneration and social security45€128k€79k▼
Taxes450/3€45k€1k▼
Remuneration and social security454/9€84k€78k▼
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€163k€84k▼
Income statement
Code20242025
Non-recurring operating income76A€4k€0▼
Remuneration, social security and pensions62€616k€810k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€6k▼
Other operating charges640/8€0€120▲
Gross operating margin9900€628k€841k▲
Operating profit (loss)9901€6k€26k▲
Financial income75/76B€27k€3k▼
Recurring financial income75€27k€3k▼
Financial charges65/66B€12k€7k▼
Recurring financial charges65€12k€7k▼
Profit (loss) for the period before taxes9903€21k€21k▼
Income taxes67/77€13k€11k▼
Profit (loss) for the period9904€9k€10k▲
Profit (loss) for the period to be appropriated9905€9k€10k▲
Appropriation of the result
Profit (loss) to be appropriated9906€23k€34k▲
Profit (loss) brought forward from the previous period14P€15k€23k▲
Transfer from equity791/2€0€14k▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance
Average headcount (FTE)90878.310.6▲
The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €4k | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | €643k | €538k | €508k | €616k | €810k | ▲ 31.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €9k | €4k | €7k | €6k | €6k | ▼ 4.2% |
| Other operating charges640/8 | €27k | €896 | €1k | €0 | €120 | - |
| Non-recurring operating charges66A | €699 | - | - | - | - | - |
| Gross operating margin9900 | €787k | €686k | €561k | €628k | €841k | ▲ 34.0% |
| Operating profit (loss)9901 | €107k | €143k | €46k | €6k | €26k | ▲ 345% |
| Financial income75/76B | €5k | €5k | €9k | €27k | €3k | ▼ 90.3% |
| Recurring financial income75 | €5k | €5k | €9k | €27k | €3k | ▼ 90.3% |
| Financial charges65/66B | €-232 | €1k | €2 | €12k | €7k | ▼ 40.2% |
| Recurring financial charges65 | €-232 | €1k | €2 | €12k | €7k | ▼ 40.2% |
| Profit (loss) for the period before taxes9903 | €112k | €147k | €55k | €21k | €21k | ▼ 0.8% |
| Income taxes67/77 | €51k | €43k | €25k | €13k | €11k | ▼ 11.7% |
| Profit (loss) for the period9904 | €61k | €104k | €31k | €9k | €10k | ▲ 14.5% |
| Profit (loss) for the period to be appropriated9905 | €61k | €104k | €31k | €9k | €10k | ▲ 14.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.05M | €1.21M | €1.49M | €1.76M | €1.12M | ▼ 36.5% |
| Fixed assets21/28 | €38k | €23k | €17k | €30k | €33k | ▲ 9.1% |
| Tangible fixed assets22/27 | €5k | €15k | €8k | €12k | €14k | ▲ 19.2% |
| Plant, machinery and equipment23 | €2k | €13k | €7k | €11k | €14k | ▲ 22.5% |
| Furniture and vehicles24 | €2k | €1k | €725 | €318 | €0 | ▼ 100% |
| Financial fixed assets28 | €33k | €8k | €8k | €18k | €19k | ▲ 2.6% |
| Current assets29/58 | €1.01M | €1.18M | €1.47M | €1.73M | €1.08M | ▼ 37.3% |
| Amounts receivable after more than one year29 | €248k | - | €700k | €450k | €0 | ▼ 100% |
| Other amounts receivable291 | €248k | - | €700k | €450k | €0 | ▼ 100% |
| Amounts receivable within one year40/41 | €378k | €753k | €381k | €828k | €888k | ▲ 7.3% |
| Trade receivables40 | €351k | €625k | €369k | €678k | €831k | ▲ 22.6% |
| Other amounts receivable41 | €27k | €129k | €13k | €149k | €57k | ▼ 62.1% |
| Cash at bank and in hand54/58 | €372k | €420k | €390k | €418k | €171k | ▼ 59.0% |
| Deferred charges and accrued income490/1 | €13k | €9k | €501 | €33k | €24k | ▼ 28.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.05M | €1.21M | €1.49M | €1.76M | €1.12M | ▼ 36.5% |
| Equity10/15 | €695k | €558k | €48k | €56k | €67k | ▲ 17.9% |
| Contributions10/11 | €10k | €10k | €19k | €19k | €19k | = |
| Capital10 | €10k | €10k | - | - | - | - |
| Issued capital100 | €19k | €19k | - | - | - | - |
| Uncalled capital101 | €9k | €9k | - | - | - | - |
| Reserves13 | €685k | €444k | €14k | €14k | €0 | ▼ 100% |
| Non-distributable reserves130/1 | €12k | €12k | €12k | €0 | - | - |
| Legal reserve130 | €12k | €12k | - | - | - | - |
| Reserves not available under the articles1311 | - | - | €12k | €0 | - | - |
| Distributable reserves133 | €673k | €433k | €3k | €14k | €0 | ▼ 100% |
| Profit (loss) carried forward14 | - | €104k | €15k | €23k | €48k | ▲ 104% |
| Amounts payable17/49 | €355k | €647k | €1.44M | €1.70M | €1.05M | ▼ 38.4% |
| Amounts payable within one year42/48 | €354k | €646k | €1.22M | €1.54M | €965k | ▼ 37.3% |
| Financial debts43 | - | - | - | €62k | €252k | ▲ 303% |
| Credit institutions430/8 | - | - | - | €62k | €252k | ▲ 303% |
| Trade debts44 | €168k | €140k | €460k | €1.35M | €634k | ▼ 52.9% |
| Suppliers440/4 | €168k | €140k | €460k | €1.35M | €634k | ▼ 52.9% |
| Advances received on contracts in progress46 | - | €70k | €0 | - | - | - |
| Taxes, remuneration and social security45 | €183k | €193k | €210k | €128k | €79k | ▼ 38.4% |
| Taxes450/3 | €80k | €111k | €131k | €45k | €1k | ▼ 97.6% |
| Remuneration and social security454/9 | €103k | €81k | €80k | €84k | €78k | ▼ 6.9% |
| Other amounts payable47/48 | €3k | €243k | €552k | €0 | - | - |
| Accrued charges and deferred income492/3 | €1k | €1k | €218k | €163k | €84k | ▼ 48.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €61k | €104k | €31k | €9k | €10k | ▲ 14.5% |
| + Depreciation and write-downs630 | €9k | €4k | €7k | €6k | €6k | ▼ 4.2% |
| Operating cash flow (approximation) | €70k | €108k | €37k | €15k | €16k | ▲ 6.7% |
| Investment in fixed assets (approximation) | - | €11k | €0 | €-20k | €-9k | ▲ 55.8% |
| Change in cash | - | €48k | €-30k | €27k | €-246k | ▼ 1,003% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
09-07
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
02-03
State Gazette act
Restructuring · End & cessationPermanent representatives: TEGENBOS Roeland Martha and BUYSSE Warre Frans Stephaan · Merger · Accounting effect6 facts ▸
State Gazette act
Restructuring · End & cessation
Permanent representatives: TEGENBOS Roeland Martha and BUYSSE Warre Frans Stephaan · Merger · Accounting effect6 facts ▸
- General meeting, 16-12-2025
- Merger, geruisloze fusie, 01-01-2026
- Accounting effect, 01-01-2026
- Dissolution, 01-01-2026
- Permanent representative, TEGENBOS Roeland Martha
- Permanent representative, BUYSSE Warre Frans Stephaan
2025
26-06
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial
Weakest financial yearnet €9k ▼71.2%
Net result drops to €9k, the lowest in the series.
19-08
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 19 days late
2023
19-07
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
14-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
20-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 20 days late
2020
21-08
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 21 days late
2019
31-12
Financial
Equity above €500kEq €540k ▲32.7%
2 profitable years in a row build equity to €540k.
05-07
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
31-07
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 31 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 12 acts read
About the unread acts
Of the 12 Belgian State Gazette acts we know for this company, 1 has been read. The other 11 have not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Acquisitions and mergers
1 transactionTaken over by:CRAFTZING GROUP
Public money · subsidies and aid
Flemish government
2024 · 1 entry · 1,322 EUR awarded · 1,322 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 1,322 EUR | 1,322 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)