Westerlinck Concepts
Westerlinck Concepts has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €81k and a net result of €-761. Equity is growing by ~9% per year across the filed fiscal years. Its solvency ranks better than 79% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €81k |
| Net result | €-761 |
| Better than sector | 79% |
| Active | 14 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 74.7% | 47.4% | |
| Net result | €-761 | €10k | |
| Equity | €81k | €60k | |
| Gross operating margin | €4k | €39k | |
| Total assets | €108k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €4k | €13k | €37k | €28k |
| Net profit | €-761 | €6k | €16k | €10k |
| Cash flow | €1k | €9k | €27k | €21k |
| Staff costs | - | - | - | - |
| Income taxes | €2k | €4k | €9k | €6k |
| Dividends | - | - | - | - |
| Total assets | €108k | €120k | €135k | €140k |
| Equity | €81k | €80k | €74k | €58k |
| Debt | €27k | €40k | €62k | €83k |
| of which ≤ 1y | €27k | €40k | €62k | €79k |
| of which > 1y | - | - | - | €4k |
| Working capital | €67k | €67k | €59k | €43k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 3.46 | 2.67 | 1.96 | 1.54 |
| Quick ratio | 3.46 | 2.67 | 1.96 | 1.54 |
| Working capital ratio | 62.1% | 56.1% | 43.6% | 30.5% |
| Solvency | 74.7% | 66.4% | 54.5% | 41.1% |
| Debt / equity | 0.34 | 0.51 | 0.84 | 1.43 |
| Long-term debt ratio | - | - | - | 0.07 |
| Interest coverage | 2.95 | 18.27 | 32.40 | 18.77 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -0.7% | 5.0% | 11.8% | 7.1% |
| ROE | -0.9% | 7.6% | 21.6% | 17.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €108k | €120k | €135k | €140k |
| Fixed assets | 21/28 | €14k | €12k | €15k | €19k |
| Tangible fixed assets | 22/27 | €14k | €12k | €15k | €19k |
| Current assets | 29/58 | €94k | €108k | €120k | €121k |
| Amounts receivable within one year | 40/41 | €76k | €97k | €59k | €110k |
| Cash & bank | 54/58 | €17k | €10k | €62k | €9k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €108k | €120k | €135k | €140k |
| Equity | 10/15 | €81k | €80k | €74k | €58k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €75k | €73k | €44k | €28k |
| Accumulated profits (losses) | 14 | €-761 | - | €23k | €23k |
| Amounts payable | 17/49 | €27k | €40k | €62k | €83k |
| Amounts payable after one year | 17 | - | - | - | €4k |
| Amounts payable within one year | 42/48 | €27k | €40k | €62k | €79k |
| Trade debts payable within one year | 44 | €19k | €31k | €35k | €57k |
| Income statement | |||||
| Gross operating margin | 9900 | €4k | €17k | €40k | €29k |
| Operating result | 9901 | €2k | €10k | €26k | €17k |
| Financial income | 75 | €339 | €528 | €35 | €167 |
| Financial charges | 65 | €1k | €725 | €1k | €1k |
| Result before taxes | 9903 | €863 | €10k | €25k | €16k |
| Income taxes | 67/77 | €2k | €4k | €9k | €6k |
| Net result for the period | 9904 | €-761 | €6k | €16k | €10k |
| Result to be appropriated | 9905 | €-761 | €6k | €16k | €10k |
| NACE primary | Other specialised construction activities(43990) |
| Legal form | Private limited company(610) |
| Incorporation | 05-12-2011 |
| Status | Active |
| Postal code | 2930 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11324D0216/00G003 | Flanders | 207 m² | 1 · 78 m² | 2.7 m |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Westerlinck Concepts |