WAYNE INDUSTRIES
WAYNE INDUSTRIES has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1k and a net result of €1k. Equity is growing by ~69.5% per year across the filed fiscal years. Its solvency ranks better than 21% of 13655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €1k |
| Net result | €1k |
| Better than sector | 21% |
| Active | 6 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 0.6% | 29.8% | |
| Net result | €1k | €6k | |
| Equity | €1k | €78k | |
| Gross operating margin | €16k | €41k | |
| Total assets | €225k | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €14k | €14k | €15k | €18k | €16k |
| Net profit | €1k | €5k | €6k | €8k | €5k |
| Cash flow | €12k | €12k | €13k | €14k | €13k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €225k | €206k | €223k | €229k | €237k |
| Equity | €1k | €101 | €-5k | €-11k | €-19k |
| Debt | €223k | €206k | €228k | €239k | €255k |
| of which ≤ 1y | €107k | €76k | €84k | €83k | €86k |
| of which > 1y | €117k | €130k | €143k | €156k | €169k |
| Working capital | €-99k | €-72k | €-70k | €-69k | €-70k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.07 | 0.04 | 0.17 | 0.17 | 0.18 |
| Quick ratio | 0.07 | 0.04 | 0.17 | 0.17 | 0.18 |
| Working capital ratio | -44.3% | -35.2% | -31.3% | -30.2% | -29.7% |
| Solvency | 0.6% | 0.0% | -2.2% | -4.8% | -7.9% |
| Debt / equity | 167.77 | 2041.30 | -46.19 | -21.93 | -13.71 |
| Long-term debt ratio | 87.55 | 1290.68 | -29.09 | -14.32 | -9.09 |
| Interest coverage | 6.95 | 6.33 | 5.93 | 5.22 | 5.55 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.5% | 2.4% | 2.7% | 3.4% | 2.3% |
| ROE | 92.4% | 4990.0% | -121.6% | -70.6% | -28.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €225k | €206k | €223k | €229k | €237k |
| Fixed assets | 21/28 | €217k | €203k | €208k | €215k | €221k |
| Tangible fixed assets | 22/27 | €216k | €202k | €208k | €215k | €221k |
| Financial fixed assets | 28 | €1k | €1k | - | - | - |
| Current assets | 29/58 | €7k | €3k | €15k | €14k | €16k |
| Amounts receivable within one year | 40/41 | €4k | €0 | €7k | €14k | €15k |
| Cash & bank | 54/58 | €3k | €3k | €7k | €0 | €724 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €225k | €206k | €223k | €229k | €237k |
| Equity | 10/15 | €1k | €101 | €-5k | €-11k | €-19k |
| Contributions / capital | 10/11 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-668 | €-2k | €-7k | €-13k | €-21k |
| Amounts payable | 17/49 | €223k | €206k | €228k | €239k | €255k |
| Amounts payable after one year | 17 | €117k | €130k | €143k | €156k | €169k |
| Amounts payable within one year | 42/48 | €107k | €76k | €84k | €83k | €86k |
| Trade debts payable within one year | 44 | €2k | €1k | €987 | €3k | €14k |
| Income statement | ||||||
| Gross operating margin | 9900 | €16k | €15k | €17k | €20k | €17k |
| Operating result | 9901 | €3k | €7k | €9k | €11k | €8k |
| Financial charges | 65 | €2k | €2k | €3k | €3k | €3k |
| Result before taxes | 9903 | €1k | €5k | €6k | €8k | €5k |
| Net result for the period | 9904 | €1k | €5k | €6k | €8k | €5k |
| Result to be appropriated | 9905 | €1k | €5k | €6k | €8k | €5k |
| NACE primary | Renting and operating of own or leased non-residential real estate, excluding land(68203) |
| Legal form | Private limited company(610) |
| Incorporation | 27-11-2019 |
| Status | Active |
| Postal code | 9230 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42302E0192/56W000 | Flanders | 162 m² | 1 · 112 m² | 10.3 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
17-12-2025 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": true,
"seat_change": false,
"object_change": true,
"effective_date": "2025-12-02",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0738.490.791",
"name_full": "MOTOMEDIA",
"legal_form": "BV"
},
"signature_regime": null,
"special_mandates": [],
"governance_change": {
"admin_delegated_added": []
}
}29-11-2019 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "9230 Wetteren, Moerstraat 9",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1966-12-24",
"name": "SARASYN, Thierry Leopold",
"niss": null,
"address": "9230 Wetteren, Kriephoekstraat 11"
},
"share_class": "Aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 1800,
"holder_person_name": "SARASYN, Thierry Leopold",
"is_subscriber_only": false,
"n_shares_subscribed": 180,
"amount_subscribed_eur": 1800,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1966-03-25",
"name": "DELLAERT, Annick Martine",
"niss": null,
"address": "9230 Wetteren, Kriephoekstraat 11"
},
"share_class": "Aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 200,
"holder_person_name": "DELLAERT, Annick Martine",
"is_subscriber_only": false,
"n_shares_subscribed": 20,
"amount_subscribed_eur": 200,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 2000,
"subject_company": {
"kbo": "0738.490.791",
"name_full": "MOTOMEDIA",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2019-11-26",
"post_incorporation_mandates": []
}| Legal nameNL | WAYNE INDUSTRIES |