WALLIMAGE ENTREPRISES
InactiveInactive; last annual accounts for fiscal year 2020.
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2020 was due by 31-07-2021 and was filed on 25-06-2021, 36 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2020
36 d early
2019
4 d late
2018
41 d early
2017
21 d early
2016
26 d early
2015
44 d early
2014
38 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2020, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-223k▲ 72.5%
2019 · €-811k
2018: €-751k
2019: €-811k
2018 → 2020
Working capital
€7.14M▼ 20.0%
2019 · €8.93M
2018: €8.70M
2019: €8.93M
2018 → 2020
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line201820192020Trend
Equity€15.40M-€17.20M▲ 11.7%€17.35M▲ 0.9%
Operating result€1k-€-243k€-245k▼ 0.9%
Net result€-751k-€-811k▼ 7.9%€-223k▲ 72.5%
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €245k in 2020 against €243k in 2019; the loss grows and 2020 has the lowest result in the available series.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €17.69M
Fixed assets
€10.41M ▲ 23.9%
Current assets
€7.29M ▼ 19.2%
Equity and liabilities €17.69M
Equity
€17.35M ▲ 0.9%
Debt
€345k ▲ 55.5%
Debt's share of the balance-sheet total rises from 1.3% to 1.9%. Equity and debt are higher.
Key figures and ratios
EBITDA
€-242k▼
2019 · €-240k
Cash flow
€-221k▲
2019 · €-809k
Current ratio
50.02▼
2019 · 99.88
ROE
-1.3%▲
2019 · -4.7%
ROA
-1.3%▲
2019 · -4.7%
Interest coverage
-85.15▲
2019 · -102.63
Debt ≤ 1 year
€146k▲
2019 · €90k
Income taxes
€1k▲
2019 · €658
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2020 against 2019 · 24 lines
Balance sheet
Code20192020
Assets
Total assets20/58€17.42M€17.69M▲
Fixed assets21/28€8.40M€10.41M▲
Tangible fixed assets22/27€4k€4k▲
Financial fixed assets28€8.40M€10.40M▲
Current assets29/58€9.02M€7.29M▼
Amounts receivable within one year40/41€1.93M€1.33M▼
Cash at bank and in hand54/58€7.07M€5.92M▼
Equity and liabilities
Total equity and liabilities10/49€17.42M€17.69M▲
Equity10/15€17.20M€17.35M▲
Contributions10/11€17.38M€17.05M▼
Reserves13€8k€8k=
Profit (loss) carried forward14€-811k€-223k▲
Amounts payable17/49€222k€345k▲
Amounts payable within one year42/48€90k€146k▲
Trade debts44€35k€82k▲
Income statement
Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€2k▲
Operating profit (loss)9901€-243k€-245k▼
Recurring financial income75€220k€184k▼
Recurring financial charges65€3k€3k▼
Debt charges650€2k€3k▲
Profit (loss) for the period before taxes9903€-810k€-222k▲
Income taxes67/77€658€1k▲
Profit (loss) for the period9904€-811k€-223k▲
Profit (loss) for the period to be appropriated9905€-811k€-223k▲
Timeline · acts, filings and financial milestones
2022
08-09
State Gazette act
General meeting · Auditor appointment
Permanent representative · Director appointment
21-03
State Gazette act
General meeting · Director resignation
Director appointment · Permanent representative
2021
29-10
State Gazette act
Board meeting · Director resignation
General meeting · Director appointment
26-08
State Gazette act
General meeting · Capital increase
Share issue · Capital
25-06
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
14-05
State Gazette act
Board meeting · General meeting
Merger · Accounting effect
2020
04-08
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 4 days late
21-01
State Gazette act
General meeting · Demerger
Capital decrease · Capital
2019
31-12
Financial
Weakest financial yearnet €-811k
Net result drops to €-811k, the lowest in the series.
20-06
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
10-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
05-07
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Show earlier events
2016
17-06
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
2015
23-06
NBB filing
Annual accounts filed
fiscal year 2014 · full schema
2014
03-07
NBB filing
Annual accounts filed
fiscal year 2013 · full schema
20-06
State Gazette act
General meeting · Director appointment
2013
18-07
NBB filing
Annual accounts filed
fiscal year 2012 · full schema
16-01
State Gazette act
General meeting · Capital decrease
Share issue · Share transfer
2012
06-11
State Gazette act
General meeting · Director resignation
Director appointment · Mandate compensation
25-06
NBB filing
Annual accounts filed
fiscal year 2011 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Structure & network
Connections & network
3 connected companiesLinked via shared directors
Shared director
→
Shared director
→
Shared director
→
Acquisitions and mergers
2 transactionsTaken over by:WALLIMAGE SA
Taken over by:WALLIMAGE