VORTEX 2020
The computed 12-month bankruptcy probability of VORTEX 2020 is 0.9% (low). The 2021 annual accounts show negative equity (€-173k) and a net result of €-74k. Equity is shrinking by ~26% per year across the filed fiscal years. Its solvency ranks better than 5% of 1749 sector peers (fiscal year 2021). The company has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-173k |
| Net result | €-74k |
| Better than sector | 5% |
| Active | 14 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -44.8% | 25.8% | |
| Net result | €-74k | €1k | |
| Equity | €-173k | €29k | |
| Gross operating margin | €-28k | €22k | |
| Total assets | €385k | €265k |
| Fiscal year | 2021 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-29k |
| Net profit | €-74k |
| Cash flow | €-34k |
| Staff costs | - |
| Income taxes | €2k |
| Dividends | - |
| Total assets | €385k |
| Equity | €-173k |
| Debt | €558k |
| of which ≤ 1y | €398k |
| of which > 1y | €160k |
| Working capital | €-90k |
| Employees (FTE) | - |
| 2021 | |
|---|---|
| Current ratio | 0.77 |
| Quick ratio | 0.22 |
| Working capital ratio | -23.3% |
| Solvency | -44.8% |
| Debt / equity | -3.23 |
| Long-term debt ratio | -0.92 |
| Interest coverage | -2.17 |
| Gross margin | - |
| Net margin | - |
| ROA | -19.1% |
| ROE | 42.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2021 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €385k |
| Fixed assets | 21/28 | €77k |
| Tangible fixed assets | 22/27 | €77k |
| Current assets | 29/58 | €309k |
| Stocks & contracts in progress | 3 | €221k |
| Amounts receivable within one year | 40/41 | €81k |
| Cash & bank | 54/58 | €6k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €385k |
| Equity | 10/15 | €-173k |
| Contributions / capital | 10/11 | €100k |
| Accumulated profits (losses) | 14 | €-273k |
| Amounts payable | 17/49 | €558k |
| Amounts payable after one year | 17 | €160k |
| Amounts payable within one year | 42/48 | €398k |
| Trade debts payable within one year | 44 | €21k |
| Income statement | ||
| Gross operating margin | 9900 | €-28k |
| Operating result | 9901 | €-68k |
| Financial income | 75 | €500 |
| Financial charges | 65 | €13k |
| Result before taxes | 9903 | €-72k |
| Income taxes | 67/77 | €2k |
| Net result for the period | 9904 | €-74k |
| Result to be appropriated | 9905 | €-74k |
-
Current07-03-2025 → present
Permanent representatives (1)
-
ELMA DIGITALLegal entityRepresentant permanent· perm. rep.: Pâquet ChristopheState Gazette act 25051065 (17-04-2025)Permanent representative07-03-2025 → present
Former directors (1)
-
LEONARD EricDirectorState Gazette act 25051065 (17-04-2025)Former- → 17-04-2025
| NACE primary | Handel in eigen onroerend goed(68110) |
| Legal form | Public limited company(014) |
| Incorporation | 09-03-2012 |
| Status | Active |
| Postal code | 5170 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92014D0256/00W000indicative | Wallonia | 6,403 m² | - | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
17-04-2025 3 directors appointed, 1 resigning
- ELMA DIGITAL, Bestuurder
- Pâquet Christophe, Representant permanent
- Olivier D'AOUT, Directeur
- LEONARD Eric, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0752.706.142",
"name": "ELMA DIGITAL",
"address": "RUE CHARLERIE 24 A 5170 PROFONDEVILLE",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-03-07",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "representant permanent",
"person": {
"rrn": "87.08.17-373.30",
"name": "P\u00E2quet Christophe",
"address": null,
"birth_date": "1987-08-17",
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0752.706.142",
"name": "ELMA DIGITAL",
"address": "RUE CHARLERIE 24 A 5170 PROFONDEVILLE",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-03-07",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "LEONARD Eric",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "provisional",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "LEONARD Eric",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "provisional",
"mandate_duration": {
"kind": "n_years",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "LEONARD Eric",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "pending_next_agm",
"mandate_duration": {
"kind": "until_agm_year",
"value": "2025"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Olivier D\u0027AOUT",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-04-17",
"filing_date": "2025-03-07",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-03-07",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0844.299.282",
"name_full": "VORTEX 2020",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Olivier D\u0027AOUT",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"PV du 7 mars 2025"
],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | VORTEX 2020 |