Skip to content

Vlinth

Active
Private limited company·Schrijnwerk· 4 yrs active
Liersesteenweg 175 ·2220 Heist-op-den-Berg, Belgium
KBO/BCE: BE 0775.764.131
Watch Print / PDF
Age4 yrs

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of Vlinth is 2.6% (moderate). The 2024 annual accounts show equity of €43k and a net result of €23k. Equity is growing by ~62.1% per year across the filed fiscal years. Its solvency ranks better than 20% of 11088 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 4 annual accounts.

Signals

3 signals · with evidence
Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 20% of 11088 sector peers (2024).
View the sector comparison
Consistently profitable
Positive net result in the two most recent financial years (2023 and 2024).
View the result trend
Growing equity
Equity grew over 2022-2024. Profits are largely retained rather than distributed.
View the equity trend

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Filing behaviour

From the deposit records, complete market-wide
Deadline passed, not yet counted as missing
The deadline for the year that closed on 31-12-2025 passed on 31-07-2026, 15 days ago. Our copy of the deposit register trails the National Bank (measured: median 14 days, p99 45 days), so we only call this filing missing from 45 days past the deadline.
Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 24-07-2025, 7 days ahead of the deadline. This speaks to administrative punctuality and says nothing about the financial position.
How we compute the deadline
The year end is derived from 4 filed financial years, each closing on 31-12. The statutory deadline is seven months after the close of the financial year (art. 3:10 par. 1 CAC, art. 3:47 par. 7 for ASBL and foundations). Applied to the financial year that closed on 31-12-2024, that is 31-07-2025.
Deadline per financial year
Year closed Due by Filed Variance Reference
31-12-2025 31-07-2026 nothing on record not filed -
31-12-2024 31-07-2025 24-07-2025 7 d early 2025-00300882
31-12-2023 31-07-2024 31-07-2024 on the day 2024-00312583
31-12-2022 31-07-2023 31-07-2023 on the day 2023-00295675
31-12-2021 31-07-2022 29-09-2022 60 d late 2022-20439653

Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.

Trust signals

2 signals
More than 3 years active
Founded in 2021, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
2.6% Moderate
0%0,5%1,5%4%10%≥25%
Young company +Higher-failure-rate sector +Annual accounts: weaker financial profile +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€23k+1075.0%
Working capital€-31k+53.7%

Annual accounts & ratios

Source: NBB · 2024
Annual accounts filed on 24-07-2025 with the NBB · fiscal year 2024 · micro
€0€10k€20k€30k€40kOperating result 2021: €9k€9kNet result 2021: €7k€7kOperating result 2022: €10k€10kNet result 2022: €9k€9kOperating result 2023: €10k€10kNet result 2023: €2k€2kOperating result 2024: €39k€39kNet result 2024: €23k€23k2021202220232024
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing Equity: growth of ~62.1%/year over 4 fiscal years, indicative, assuming unchanged policy.
€0€50k€100k€150k€200k2025: €65k (€61k - €69k)2026: €106k (€99k - €113k)2027: €172k (€163k - €181k)2021: €9k2022: €18k2023: €20k2024: €43k2021202220232024202520262027
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2024 · NACE 43, Specialised construction · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 14.8% 40.9%
better than 20% of 11088 sector peers
Net result €23k €11k
better than 68% of 11070 sector peers
Equity €43k €34k
better than 57% of 11091 sector peers
Gross operating margin €100k €35k
better than 82% of 11060 sector peers
Staff costs €5k €25k
higher than 32% of 4038 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P20
2021: P26 · n=35492022: P18 · n=65332023: P13 · n=91002024: P20 · n=110882021 2024
Stable position over 2021-2024 · n=3549-11088
Net result P68
2021: P40 · n=35402022: P42 · n=65182023: P27 · n=90852024: P68 · n=110702021 2024
Improving position over 2021-2024 · n=3540-11070
Equity P57
2021: P24 · n=35522022: P37 · n=65392023: P37 · n=91062024: P57 · n=110912021 2024
Improving position over 2021-2024 · n=3552-11091
Gross operating margin P82
2021: P25 · n=35402022: P43 · n=65122023: P64 · n=90742024: P82 · n=110602021 2024
Improving position over 2021-2024 · n=3540-11060
Describes the position versus peers, not a forecast.
EBITDA
€94k
+96.4% 21-24
Net profit
€23k
+1075.0% 21-24
Cash flow
€78k
+95.0% 21-24
Total assets
€288k
-1.1% 21-24
Equity
€43k
+118.9% 21-24
Working capital
€-31k
+53.7% 21-24
Staff costs
€5k
+432.2% 21-24
Income taxes
€7k
+501.5% 21-24
Debt
€245k
-9.7% 21-24
Debt ≤ 1y
€140k
+9.5% 21-24
Debt > 1y
€105k
-26.9% 21-24
Current ratio
0.78
+65.1% 21-24
Quick ratio
0.73
+98.2% 21-24
Solvency
14.8%
+121.3% 21-24
Debt / equity
5.74
-58.8% 21-24
ROE
54.3%
+436.8% 21-24
ROA
8.1%
+1087.9% 21-24
Interest coverage
10.12
+46.9% 21-24
Figures by fiscal year
Fiscal year2024
Depositmicro
Revenue-
EBITDA€94k
Net profit€23k
Cash flow€78k
Staff costs€5k
Income taxes€7k
Dividends-
Total assets€288k
Equity€43k
Debt€245k
of which ≤ 1y€140k
of which > 1y€105k
Working capital€-31k
Employees (FTE)-
Ratios (computed)
2024
Current ratio0.78
Quick ratio0.73
Working capital ratio-10.9%
Solvency14.8%
Debt / equity5.74
Long-term debt ratio2.45
Interest coverage10.12
Gross margin-
Net margin-
ROA8.1%
ROE54.3%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2024
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2024
Balance sheet, Assets
TOTAL ASSETS 20/58€288k
Fixed assets 21/28€179k
Intangible fixed assets 21€7k
Tangible fixed assets 22/27€168k
Financial fixed assets 28€4k
Current assets 29/58€109k
Stocks & contracts in progress 3€6k
Amounts receivable within one year 40/41€40k
Cash & bank 54/58€61k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€288k
Equity 10/15€43k
Contributions / capital 10/11€2k
Accumulated profits (losses) 14€41k
Amounts payable 17/49€245k
Amounts payable after one year 17€105k
Amounts payable within one year 42/48€140k
Trade debts payable within one year 44€49k
Income statement
Gross operating margin 9900€100k
Operating result 9901€39k
Financial income 75€128
Financial charges 65€9k
Result before taxes 9903€30k
Income taxes 67/77€7k
Net result for the period 9904€23k
Result to be appropriated 9905€23k
You are seeing the latest fiscal year only. 3 prior years (figures + ratios) are in a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2024 · computed
56 / 100 Fair
050100
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.

See plans →
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.

Structure & network

Locations & real estate

Registered office

from the Crossroads Bank
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Liersesteenweg 1752220 Heist-op-den-Berg

Establishment units

1 location
Vlinth
Liersesteenweg 175, 2220 Heist-op-den-BergVervaardiging van keukenmeubelen
since 20212.323.588.973
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels1
Ground area1,969 m²
Buildings1
Building footprint230 m²
Volume (LiDAR)1,581 m³
Tallest building10.0 m · ±2 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12014K0788/00N000 Flanders 1,969 m² 1 · 230 m² 10.0 m · 2 fl.
Methodology
via registered seat: 1
1 of 1 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgian State Gazette · acts

No structured acts for this company yet

That means one of two things: the company has published no company deeds, or its deeds are still queued for reading. The insolvency signals above come from a separate source; the KBO register is the second source and appears as the legal situation on this page.

Analysis

Snowflake analysis

financial profile on 5 axes
Health56Profitability100Solvency16Growth78Stability94
69 / 100

Strong profile, led by profitability.

All 5 axes are computed from data Checked has read.

Health 56
Profitability 100
Solvency 16
Growth 78
Stability 94

Credit advice

verdict per customer and amount

Should this customer buy amount X on invoice? Enter the amount and payment terms, you get an instant GREEN/AMBER/RED verdict, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Comparable size, same sector

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Schrijnwerk43320Schrijnwerk43320
Primary activity highlighted.
Names & trade names
Legal nameNL Vlinth
Registered office
Liersesteenweg 175
2220 Heist-op-den-Berg, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.