Vision3F
The computed 12-month bankruptcy probability of Vision3F is 1.8% (moderate). The 2025 annual accounts show negative equity (€-65k) and a net result of €-474k. Equity is shrinking by ~32.5% per year across the filed fiscal years. Its solvency ranks better than 9% of 56 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-65k |
| Net result | €-474k |
| Staff (FTE) | 2.6 |
| Better than sector | 9% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -13.4% | 53.8% | |
| Net result | €-474k | €24k | |
| Equity | €-65k | €50k | |
| Gross operating margin | €-236k | €49k | |
| Total assets | €484k | €158k |
| Fiscal year | 2025 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-375k |
| Net profit | €-474k |
| Cash flow | €-380k |
| Staff costs | €139k |
| Income taxes | - |
| Dividends | - |
| Total assets | €484k |
| Equity | €-65k |
| Debt | €548k |
| of which ≤ 1y | €548k |
| of which > 1y | - |
| Working capital | €-524k |
| Employees (FTE) | 2.6 |
| 2025 | |
|---|---|
| Current ratio | 0.05 |
| Quick ratio | 0.05 |
| Working capital ratio | -108.2% |
| Solvency | -13.4% |
| Debt / equity | -8.48 |
| Long-term debt ratio | - |
| Interest coverage | -72.47 |
| Gross margin | - |
| Net margin | - |
| ROA | -98.0% |
| ROE | 732.9% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €484k |
| Fixed assets | 21/28 | €459k |
| Intangible fixed assets | 21 | €403k |
| Tangible fixed assets | 22/27 | €56k |
| Current assets | 29/58 | €25k |
| Amounts receivable within one year | 40/41 | €11k |
| Cash & bank | 54/58 | €14k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €484k |
| Equity | 10/15 | €-65k |
| Contributions / capital | 10/11 | €921k |
| Accumulated profits (losses) | 14 | €-986k |
| Amounts payable | 17/49 | €548k |
| Amounts payable within one year | 42/48 | €548k |
| Trade debts payable within one year | 44 | €125k |
| Income statement | ||
| Gross operating margin | 9900 | €-236k |
| Operating result | 9901 | €-469k |
| Financial charges | 65 | €5k |
| Result before taxes | 9903 | €-474k |
| Net result for the period | 9904 | €-474k |
| Result to be appropriated | 9905 | €-474k |
-
Current01-01-2026 → present
-
Current01-01-2026 → present
-
Current24-01-2024 → present
-
APAGA ManagementLegal entityDirector· perm. rep.: MAT Pierre René CharlesState Gazette act 21000962 (05-01-2021)Current05-01-2021 → present
-
SIMANAG-PECLegal entityDirector· perm. rep.: CRAHAY Pierre-Etienne Louis NicolasState Gazette act 21000962 (05-01-2021)Current05-01-2021 → present
-
SUSTAINABLE INVESTLegal entityDirector· perm. rep.: BUSSCHAERT Andries Clement LeonState Gazette act 21000962 (05-01-2021)Current05-01-2021 → present
Former directors (2)
-
Former- → 31-12-2025
-
Former24-01-2024 → 31-12-2025
2 events
- 31-12-2025 Resigned· Director
- 24-01-2024 Appointed· Director
| NACE primary | 72109 |
| Legal form | Private limited company(610) |
| Incorporation | 27-11-2020 |
| Status | Active |
| Postal code | 3118 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23086A0676/00G000 | Flanders | 1.4 ha | 1 · 2,672 m² | 8.1 m · 2 fl. |
| 24121F0371/00V000 | Flanders | 537 m² | 1 · 212 m² | 9.8 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
03-02-2026 2 directors appointed, 2 resigning
- Torfs Dirk, Bestuurder
- Spelmans Pieter, Bestuurder
- APAGA MANAGEMENT, Bestuurder
- SPELMANS Pieter, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "APAGA MANAGEMENT",
"address": null,
"birth_date": null
},
"effective_date": "2025-12-31",
"evidence_quote": "De algemene vergadering besluit over te gaan tot het ontslag van volgende bestuurders per 31 december 2025: 1. de besloten vennootschap APAGA MANAGEMENT voornoemd;"
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "SPELMANS Pieter",
"address": null,
"birth_date": null
},
"effective_date": "2025-12-31",
"evidence_quote": "De algemene vergadering besluit over te gaan tot het ontslag van volgende bestuurders per 31 december 2025: ... 2. De heer SPELMANS Pieter, voornoemd."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Torfs Dirk",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "1000941713",
"name": "SERVICES4GROWTH",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2026-01-01",
"evidence_quote": "De algemene vergadering besluit vervolgens over te gaan tot de benoeming als bijkomende niet-statutaire bestuurders voor een onbepaalde duur en dit met terugwerkende kracht vanaf 1 januari 2026: 1. De besloten vennootschap SERVICES4GROWTH, met als vaste vertegenwoordiger de heer Torfs Dirk voornoemd"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Spelmans Pieter",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0806599243",
"name": "ML CONSULT",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2026-01-01",
"evidence_quote": "De algemene vergadering besluit vervolgens over te gaan tot de benoeming als bijkomende niet-statutaire bestuurders voor een onbepaalde duur en dit met terugwerkende kracht vanaf 1 januari 2026: ... 2. de besloten vennootschap ML CONSULT, zetel te 3118 Rotselaar, Dijlekant 26, ondernemingsnummer 080"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0758.823.575",
"name_full": "VISION3F",
"legal_form": "BV"
}
}24-01-2024 2 directors appointed
- DE VEL Frédéric, Bestuurder
- SPELMANS Pieter, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "DE VEL Fr\u00E9d\u00E9ric",
"address": null,
"birth_date": null
},
"evidence_quote": "De algemene vergadering besluit over te gaan tot de benoeming als bijkomende niet-statutaire bestuurders voor een onbepaalde duur: 1. De heer DE VEL Fr\u00E9d\u00E9ric, hier aanwezig, verklarende dit mandaat te aanvaarden..."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "SPELMANS Pieter",
"address": null,
"birth_date": null
},
"evidence_quote": "De algemene vergadering besluit over te gaan tot de benoeming als bijkomende niet-statutaire bestuurders voor een onbepaalde duur: ... 2. De heer SPELMANS Pieter, hier aanwezig, verklarende dit mandaat te aanvaarden..."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0758.823.575",
"name_full": "VISION3F",
"legal_form": "BV"
}
}05-01-2021 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": false,
"effective_date": "2020-12-08",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0758.823.575",
"name_full": "VISION3F",
"legal_form": "BV"
},
"signature_regime": null,
"special_mandates": [],
"governance_change": {
"admin_delegated_added": []
}
}01-12-2020 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "3118 Rotselaar, Dijlekant 24",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1964-07-31",
"name": "VAN SOEST Hans Maria Henri Lena Edward",
"niss": null,
"address": "3118 Rotselaar, Dijlekant 24"
},
"share_class": "Aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 1400.0,
"holder_person_name": "VAN SOEST Hans Maria Henri Lena Edward",
"is_subscriber_only": false,
"n_shares_subscribed": 14000,
"amount_subscribed_eur": 1400.0,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 1400.0,
"subject_company": {
"kbo": "0758.823.575",
"name_full": "Vision3F",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2020-11-27",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Vision3F |