VIDANGE RARY
The computed 12-month bankruptcy probability of VIDANGE RARY is 0.3% (very low). The 2024 annual accounts show equity of €1.74M and a net result of €381k. Equity is growing by ~26.7% per year across the filed fiscal years. Its solvency ranks better than 81% of 31 sector peers (fiscal year 2024). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.74M |
| Net result | €381k |
| Staff (FTE) | 10 |
| Better than sector | 81% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 61.8% | 23.8% | |
| Net result | €381k | €15k | |
| Equity | €1.74M | €30k | |
| Total assets | €2.81M | €196k |
Show 15 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | €2.01M |
| EBITDA | €795k |
| Net profit | €381k |
| Cash flow | €728k |
| Staff costs | €542k |
| Income taxes | €124k |
| Dividends | - |
| Total assets | €2.81M |
| Equity | €1.74M |
| Debt | €1.05M |
| of which ≤ 1y | €413k |
| of which > 1y | €637k |
| Working capital | €801k |
| Employees (FTE) | 10.0 |
| 2024 | |
|---|---|
| Current ratio | 2.94 |
| Quick ratio | 2.94 |
| Working capital ratio | 28.5% |
| Solvency | 61.8% |
| Debt / equity | 0.60 |
| Long-term debt ratio | 0.37 |
| Interest coverage | 28.09 |
| Gross margin | 64.7% |
| Net margin | 19.0% |
| ROA | 13.6% |
| ROE | 21.9% |
| EBITDA margin | 39.6% |
| Days sales outstanding | 48d |
| Days payable outstanding | 31d |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (28 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.81M |
| Fixed assets | 21/28 | €1.60M |
| Intangible fixed assets | 21 | €10k |
| Tangible fixed assets | 22/27 | €1.57M |
| Financial fixed assets | 28 | €21k |
| Current assets | 29/58 | €1.21M |
| Amounts receivable within one year | 40/41 | €341k |
| Investments | 50/53 | €250k |
| Cash & bank | 54/58 | €619k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.81M |
| Equity | 10/15 | €1.74M |
| Contributions / capital | 10/11 | €175k |
| Reserves | 13 | €1.21M |
| Accumulated profits (losses) | 14 | €333k |
| Provisions & deferred taxes | 16 | €24k |
| Amounts payable | 17/49 | €1.05M |
| Amounts payable after one year | 17 | €637k |
| Amounts payable within one year | 42/48 | €413k |
| Trade debts payable within one year | 44 | €61k |
| Income statement | ||
| Turnover | 70 | €2.01M |
| Gross operating margin | 9900 | €1.34M |
| Operating result | 9901 | €448k |
| Financial income | 75 | €6k |
| Financial charges | 65 | €28k |
| Result before taxes | 9903 | €529k |
| Income taxes | 67/77 | €124k |
| Net result for the period | 9904 | €381k |
| Result to be appropriated | 9905 | €310k |
Historic, not recently confirmed (1)
-
Not recently confirmedlast confirmed in an act from 2019
| NACE primary | Afvalwaterafvoer(37000) |
| Legal form | Private limited company(610) |
| Incorporation | 07-01-2016 |
| Status | Active |
| Postal code | 6534 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 56030A0180/00B000 | Wallonia | 1,214 m² | 1 · 187 m² | 9.3 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
02-01-2026 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "share_transfer",
"amount": 160,
"currency": null,
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"amount_type": "onbekend",
"effective_date": "2025-03-01",
"evidence_quote": "Suite au contrat de cession des actions \u00E9tabli entre Mr RARY Jean-Luc et Mr RARY Renaud en date van dit 1er mars 2025, de nieuwe verdeling van de aandelen is als volgt (zie register van aandelen): - Mr RARY Jean-Luc: 0 aandeel (draagt 160 aandelen over) - Mr RARY Renaud: 175 aandelen (verkrijgt 160 aandelen)",
"contribution_type": null
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0645.702.967",
"name_full": "VIDANGE RARY",
"legal_form": "SRL"
}
}28-12-2023 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0645.702.967",
"name_full": "VIDANGE RARY",
"legal_form": "SPRL"
}
}06-11-2019 RARY Renaud appointed as manager
- RARY Renaud, Zaakvoerder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "RARY Renaud",
"address": null,
"birth_date": null
},
"effective_date": "2018-01-01",
"evidence_quote": "Il a \u00E9t\u00E9 d\u00E9cid\u00E9 de nommer Mr RARY Renaud comme associ\u00E9-g\u00E9rant de la soci\u00E9t\u00E9 \u00E0 dater de ce jour."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0645.702.967",
"name_full": "VIDANGE RARY",
"legal_form": "SPRL"
}
}11-01-2016 Incorporation of a new SNC
Technical details
{
"kind": "oprichting",
"seat": "Thuin (6534 Goz\u00E9e), rue Armand Bury, 200",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1962-05-16",
"name": "Jean-Luc Yves Marcel RARY",
"niss": null,
"address": "Thuin (6534 Goz\u00E9e), rue Armand Bury, 200"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "in_kind",
"amount_paid_in_eur": 160000,
"holder_person_name": "Jean-Luc Yves Marcel RARY",
"is_subscriber_only": false,
"n_shares_subscribed": 160,
"amount_subscribed_eur": 160000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1991-12-28",
"name": "Renaud Jean-Luc Constant Laurent RARY",
"niss": null,
"address": "Thuin (6534 Goz\u00E9e), rue Armand Bury, 200"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "in_kind",
"amount_paid_in_eur": 15000,
"holder_person_name": "Renaud Jean-Luc Constant Laurent RARY",
"is_subscriber_only": false,
"n_shares_subscribed": 15,
"amount_subscribed_eur": 15000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 175000,
"subject_company": {
"kbo": "0645.702.967",
"name_full": "VIDANGE RARY",
"legal_form": "SNC"
},
"initial_directors": [],
"incorporation_date": "2016-01-05",
"post_incorporation_mandates": []
}| Legal nameFR | VIDANGE RARY |