VETERINAIRE MELON
VETERINAIRE MELON has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €206k and a net result of €38k. Equity is growing by ~11% per year across the filed fiscal years. Its solvency ranks better than 85% of 1227 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €206k |
| Net result | €38k |
| Better than sector | 85% |
| Active | 8 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 84.5% | 52.6% | |
| Net result | €38k | €31k | |
| Equity | €206k | €90k | |
| Gross operating margin | €84k | €69k | |
| Total assets | €244k | €219k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €81k | €76k | €87k | €57k | €64k |
| Net profit | €38k | €34k | €44k | €19k | €26k |
| Cash flow | €62k | €58k | €66k | €47k | €53k |
| Staff costs | - | - | - | - | - |
| Income taxes | €20k | €18k | €20k | €9k | €10k |
| Dividends | €20k | €34k | - | - | - |
| Total assets | €244k | €212k | €244k | €227k | €204k |
| Equity | €206k | €188k | €188k | €144k | €124k |
| Debt | €38k | €24k | €56k | €84k | €79k |
| of which ≤ 1y | €31k | €24k | €56k | €84k | €78k |
| of which > 1y | - | - | - | - | €2k |
| Working capital | €164k | €122k | €98k | €63k | €19k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 6.33 | 6.05 | 2.75 | 1.75 | 1.24 |
| Quick ratio | 5.90 | 5.48 | 2.55 | 1.63 | 1.15 |
| Working capital ratio | 67.1% | 57.6% | 40.2% | 27.6% | 9.2% |
| Solvency | 84.5% | 88.6% | 77.1% | 63.2% | 61.1% |
| Debt / equity | 0.18 | 0.13 | 0.30 | 0.58 | 0.64 |
| Long-term debt ratio | - | - | - | - | 0.01 |
| Interest coverage | 110.16 | 192.22 | 114.13 | 79.08 | 78.51 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 15.5% | 16.1% | 18.2% | 8.4% | 12.6% |
| ROE | 18.3% | 18.2% | 23.6% | 13.3% | 20.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €244k | €212k | €244k | €227k | €204k |
| Fixed assets | 21/28 | €49k | €66k | €90k | €81k | €107k |
| Intangible fixed assets | 21 | €16k | €27k | €38k | €49k | €60k |
| Tangible fixed assets | 22/27 | €33k | €38k | €51k | €31k | €47k |
| Current assets | 29/58 | €194k | €147k | €154k | €146k | €96k |
| Stocks & contracts in progress | 3 | €13k | €14k | €11k | €10k | €7k |
| Amounts receivable within one year | 40/41 | €1k | €2k | €1k | €3k | €9k |
| Investments | 50/53 | €106k | - | - | - | - |
| Cash & bank | 54/58 | €68k | €128k | €140k | €133k | €79k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €244k | €212k | €244k | €227k | €204k |
| Equity | 10/15 | €206k | €188k | €188k | €144k | €124k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €187k | €169k | €169k | €125k | €106k |
| Amounts payable | 17/49 | €38k | €24k | €56k | €84k | €79k |
| Amounts payable after one year | 17 | - | - | - | - | €2k |
| Amounts payable within one year | 42/48 | €31k | €24k | €56k | €84k | €78k |
| Trade debts payable within one year | 44 | €4k | €4k | €3k | €4k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €84k | €79k | €90k | €59k | €67k |
| Operating result | 9901 | €57k | €52k | €65k | €29k | €37k |
| Financial income | 75 | €841 | €1k | €48 | €15 | €0 |
| Financial charges | 65 | €738 | €396 | €766 | €718 | €819 |
| Result before taxes | 9903 | €57k | €52k | €65k | €29k | €36k |
| Income taxes | 67/77 | €20k | €18k | €20k | €9k | €10k |
| Net result for the period | 9904 | €38k | €34k | €44k | €19k | €26k |
| Result to be appropriated | 9905 | €38k | €34k | €44k | €19k | €26k |
Former directors (1)
-
Christophe MELONDirectorState Gazette act 23434089 (23-11-2023)Former- → 23-11-2023
| NACE primary | Veterinary services(75000) |
| Legal form | Private limited company(610) |
| Incorporation | 02-01-2018 |
| Status | Active |
| Postal code | 6200 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52007C0069/00P000 | Wallonia | 1,434 m² | 1 · 159 m² | - |
| 52013A0483/00Z000 | Wallonia | 333 m² | 1 · 112 m² | 11.1 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
23-11-2023 Christophe MELON resigns as director
- Christophe MELON, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Christophe MELON",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "HUITIEME DECISION L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide, \u00E0 l\u2019unanimit\u00E9, de mettre fin \u00E0 la fonction du g\u00E9rant actuel, d\u00E9sign\u00E9 ci-apr\u00E8s, et de proc\u00E9der imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaires pour une dur\u00E9e illimit\u00E9e",
"decharge_status": "pending_next_agm",
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_pending",
"role": "g\u00E9rant",
"person": {
"rrn": null,
"name": "Christophe MELON",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Fran\u00E7ois Delmarche de Ransart",
"firm_city": null,
"firm_name": null,
"office_city": "Charleroi",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-23",
"filing_date": "2023-11-21",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-10-24",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-24",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-24",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-24",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-24",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-24",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-24",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-24",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0686.974.586",
"name_full": "VETERINAIRE MELON",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Fran\u00E7ois Delmarche",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal d\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 24 octobre 2023",
"le rapport de l\u2019organe d\u2019administration",
"la coordination des statuts"
],
"corrected_publication_numac": null
}| Legal nameFR | VETERINAIRE MELON |