Skip to content

VERWILST

Active
Private limited companyfounded 200223 yrs activeHoetsel 58, 9930 Lievegem, BelgiumKBO/BCE: BE 0478.733.008
Summary

VERWILST has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €900k and a net result of €104k. Equity is growing by ~3.9% per year across the filed fiscal years. Its solvency ranks better than 69% of 8048 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability78▲+15
Solvency89▼-2
Growth78=
Track record100
Bankruptcy probability, 12 months
0.5% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €70k at 30 days acceptable
Liquidity ample (current ratio 2.63 against 2.64 in 2024; short-term debt: 25.7% and cash: 19.1% of total assets), and 36.2% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 23 years 0 30 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Wholesale trade (NACE 46)
about 21% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
63.8%
Return on assets
7.4%
Age of the figures
18 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 24-10-2025, 7 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
7 d early
2024
2 d early
2023
1 d early
2022
2 d late
2021
31 d early
2020
1 d early
2019
24 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven months
Position in the running window
31-03-2026 close25-09-2026 today31-10-2026 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€900k▲ 1.6%
2024 · €885k
2019: €684klowest in 7 years 2020: €774k▲ +13.1% vs 2019 2021: €790k▲ +2.1% vs 2020 2022: €797k▲ +1.0% vs 2021 2023: €826k▲ +3.6% vs 2022 2024: €885k▲ +7.2% vs 2023 2025: €900k▲ +1.6% vs 2024highest in 7 years
2019 → 2025
Total assets
€1.41M▲ 4.8%
2024 · €1.35M
2019: €1.07Mlowest in 7 years 2020: €1.12M▲ +5.0% vs 2019 2021: €1.15M▲ +2.8% vs 2020 2022: €1.48M▲ +28.2% vs 2021highest in 7 years 2023: €1.35M▼ -8.6% vs 2022 2024: €1.35M▼ -0.2% vs 2023 2025: €1.41M▲ +4.8% vs 2024
2019 → 2025
Net result
€104k▼ 25.0%
2024 · €139k
2019: €88klowest in 7 years 2020: €97k▲ +10.4% vs 2019 2021: €101k▲ +3.6% vs 2020 2022: €135k▲ +34.1% vs 2021 2023: €118k▼ -12.8% vs 2022 2024: €139k▲ +17.8% vs 2023highest in 7 years 2025: €104k▼ -25.0% vs 2024
2019 → 2025
Working capital
€592k▼ 7.0%
2024 · €636k
2019: €564klowest in 7 years 2020: €630k▲ +11.7% vs 2019 2021: €608k▼ -3.5% vs 2020 2022: €578k▼ -4.9% vs 2021 2023: €586k▲ +1.4% vs 2022 2024: €636k▲ +8.6% vs 2023highest in 7 years 2025: €592k▼ -7.0% vs 2024
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€790k-€797k▲ 1.0%€826k▲ 3.6%€885k▲ 7.2%€900k▲ 1.6% 2021: €790klowest in 5 years 2022: €797k▲ +1.0% vs 2021 2023: €826k▲ +3.6% vs 2022 2024: €885k▲ +7.2% vs 2023 2025: €900k▲ +1.6% vs 2024highest in 5 years
Operating result€140k-€192k▲ 36.9%€185k▼ 3.7%€176k▼ 5.0%€148k▼ 16.0% 2021: €140klowest in 5 years 2022: €192k▲ +36.9% vs 2021highest in 5 years 2023: €185k▼ -3.7% vs 2022 2024: €176k▼ -5.0% vs 2023 2025: €148k▼ -16.0% vs 2024
Net result€101k-€135k▲ 34.1%€118k▼ 12.8%€139k▲ 17.8%€104k▼ 25.0% 2021: €101klowest in 5 years 2022: €135k▲ +34.1% vs 2021 2023: €118k▼ -12.8% vs 2022 2024: €139k▲ +17.8% vs 2023highest in 5 years 2025: €104k▼ -25.0% vs 2024
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100k€150k€200kOperating result 2021: €140k€140kNet result 2021: €101k€101kOperating result 2022: €192k€192kNet result 2022: €135k€135kOperating result 2023: €185k€185kNet result 2023: €118k€118kOperating result 2024: €176k€176kNet result 2024: €139k€139kOperating result 2025: €148k€148kNet result 2025: €104k€104k20212022202320242025€0€50k€100k€150k€200kOperating result 2023: €185k€185kNet result 2023: €118k€118kOperating result 2024: €176k€176kNet result 2024: €139k€139kOperating result 2025: €148k€148kNet result 2025: €104k€104k202320242025
The operating result has fallen three years in a row; 2025 is 16% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.41M
Fixed assets €456k ▲ 41.5%
Current assets €954k ▼ 6.8%
Equity and liabilities €1.41M
Equity €900k ▲ 1.6%
Provisions €8k ▼ 0.4%
Debt €502k ▲ 11.1%
Debt's share of the balance-sheet total rises from 33.6% to 35.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€191k▼
2024 · €220k
Cash flow
€147k▼
2024 · €183k
Current ratio
2.63▼
2024 · 2.64
Quick ratio
2.47▲
2024 · 2.47
Debt to equity
0.56▲
2024 · 0.51
ROE
11.5%▼
2024 · 15.7%
ROA
7.4%▼
2024 · 10.3%
Interest coverage
27.19▲
2024 · -19.62
Debt ≤ 1 year
€362k▼
2024 · €387k
Debt > 1 year
€140k▲
2024 · €65k
Income taxes
€46k▼
2024 · €51k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.35M€1.41M▲
Fixed assets21/28€322k€456k▲
Tangible fixed assets22/27€322k€456k▲
Land and buildings22€228k€221k▼
Plant, machinery and equipment23€1k€646▼
Furniture and vehicles24€93k€234k▲
Current assets29/58€1.02M€954k▼
Stocks and contracts in progress3€68k€57k▼
Stocks30/36€68k€57k▼
Amounts receivable within one year40/41€245k€257k▲
Trade receivables40€245k€227k▼
Other amounts receivable41-€30k
Current investments50/53€483k€370k▼
Cash at bank and in hand54/58€226k€269k▲
Equity and liabilities
Total equity and liabilities10/49€1.35M€1.41M▲
Equity10/15€885k€900k▲
Contributions10/11€238k€238k=
Reserves13€648k€662k▲
Tax-exempt reserves132€85k€85k▼
Distributable reserves133€563k€578k▲
Provisions and deferred taxes16€8k€8k▼
Deferred taxes168€8k€8k▼
Amounts payable17/49€452k€502k▲
Amounts payable after more than one year17€65k€140k▲
Financial debts170/4€65k€140k▲
Amounts payable within one year42/48€387k€362k▼
Current portion of amounts payable after more than one year42€54k€63k▲
Trade debts44€90k€111k▲
Suppliers440/4€90k€111k▲
Taxes, remuneration and social security45€30k€20k▼
Taxes450/3€30k€20k▼
Other amounts payable47/48€213k€169k▼
Income statement Code20242025
Non-recurring operating income76A-€413
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45k€43k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€682-
Other operating charges640/8€11k€15k▲
Gross operating margin9900€232k€206k▼
Operating profit (loss)9901€176k€148k▼
Financial income75/76B€3k€9k▲
Recurring financial income75€3k€9k▲
Financial charges65/66B€-11k€7k▲
Recurring financial charges65€-11k€7k▲
Profit (loss) for the period before taxes9903€189k€150k▼
Transfer from deferred taxes780-€30
Income taxes67/77€51k€46k▼
Profit (loss) for the period9904€139k€104k▼
Transfer from tax-exempt reserves789-€90
Profit (loss) for the period to be appropriated9905€139k€104k▼
Appropriation of the result
Profit (loss) to be appropriated9906€139k€104k▼
Transfer from equity791/2€75k€89k▲
Transfer to equity691/2€135k€104k▼
To other reserves6921€135k€104k▼
Profit to be distributed694/7€79k€89k▲
Return on contributions (dividend)694€75k€89k▲
Directors or managers695€4k-

The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Non-recurring operating income76A--€31k-€413-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44k€45k€47k€45k€43k▼ 2.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€3k€682--
Other operating charges640/8-€10k€10k€11k€15k▲ 30.5%
Gross operating margin9900€193k€247k€245k€232k€206k▼ 11.5%
Operating profit (loss)9901€140k€192k€185k€176k€148k▼ 16.0%
Financial income75/76B-€2k€2k€3k€9k▲ 257%
Recurring financial income75€849€2k€2k€3k€9k▲ 257%
Financial charges65/66B-€13k€20k€-11k€7k▲ 163%
Recurring financial charges65€5k€13k€20k€-11k€7k▲ 163%
Profit (loss) for the period before taxes9903€136k€181k€167k€189k€150k▼ 21.1%
Transfer from deferred taxes780----€30-
Transfer to deferred taxes680--€8k---
Income taxes67/77€36k€46k€41k€51k€46k▼ 10.2%
Profit (loss) for the period9904€101k€135k€118k€139k€104k▼ 25.0%
Transfer from tax-exempt reserves789----€90-
Transfer to tax-exempt reserves689--€23k---
Profit (loss) for the period to be appropriated9905€101k€135k€94k€139k€104k▼ 25.0%
Line20212022202320242025Change
Assets
Total assets20/58€1.15M€1.48M€1.35M€1.35M€1.41M▲ 4.8%
Fixed assets21/28€314k€413k€367k€322k€456k▲ 41.5%
Tangible fixed assets22/27€314k€413k€367k€322k€456k▲ 41.5%
Land and buildings22-€244k€235k€228k€221k▼ 3.0%
Plant, machinery and equipment23-€2k€1k€1k€646▼ 37.8%
Furniture and vehicles24-€167k€130k€93k€234k▲ 151%
Current assets29/58€837k€1.06M€982k€1.02M€954k▼ 6.8%
Stocks and contracts in progress3€63k€106k€106k€68k€57k▼ 16.3%
Stocks30/36-€106k€106k€68k€57k▼ 16.3%
Amounts receivable within one year40/41€189k€319k€230k€245k€257k▲ 4.9%
Trade receivables40-€294k€230k€245k€227k▼ 7.4%
Other amounts receivable41-€24k--€30k-
Current investments50/53€101k€292k€276k€483k€370k▼ 23.3%
Cash at bank and in hand54/58€484k€346k€370k€226k€269k▲ 18.9%
Equity and liabilities
Total equity and liabilities10/49€1.15M€1.48M€1.35M€1.35M€1.41M▲ 4.8%
Equity10/15€790k€797k€826k€885k€900k▲ 1.6%
Contributions10/11-€238k€238k€238k€238k=
Reserves13€552k€559k€588k€648k€662k▲ 2.2%
Non-distributable reserves130/1-€24k€24k---
Reserves not available under the articles1311-€24k€24k---
Tax-exempt reserves132-€61k€85k€85k€85k▼ 0.1%
Distributable reserves133-€474k€479k€563k€578k▲ 2.6%
Provisions and deferred taxes16--€8k€8k€8k▼ 0.4%
Deferred taxes168--€8k€8k€8k▼ 0.4%
Amounts payable17/49€361k€679k€515k€452k€502k▲ 11.1%
Amounts payable after more than one year17€133k€194k€119k€65k€140k▲ 114%
Financial debts170/4-€194k€119k€65k€140k▲ 114%
Amounts payable within one year42/48€229k€485k€396k€387k€362k▼ 6.3%
Current portion of amounts payable after more than one year42--€74k€54k€63k▲ 16.3%
Financial debts43-€81k----
Credit institutions430/8-€81k----
Trade debts44€61k€194k€102k€90k€111k▲ 23.4%
Suppliers440/4-€194k€102k€90k€111k▲ 23.4%
Taxes, remuneration and social security45-€47k€25k€30k€20k▼ 33.8%
Taxes450/3-€47k€25k€30k€20k▼ 33.8%
Other amounts payable47/48-€163k€195k€213k€169k▼ 20.8%
Line20212022202320242025Change
Profit (loss) for the period9904€101k€135k€118k€139k€104k▼ 25.0%
+ Depreciation and write-downs630€44k€45k€47k€45k€43k▼ 2.8%
Operating cash flow (approximation)€145k€180k€165k€183k€147k▼ 19.6%
Investment in fixed assets (approximation)-€-144k€-1k€0€-177k-
Change in cash-€-137k€23k€-143k€43k▲ 130%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-10-2026
2025
24-10
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2024
29-10
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
31-03
Financial Highest result since 2019net €139k ▲17.8%
Net result €139k, the highest in the series.
2023
30-10
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2022
02-11
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 2 days late
2021
30-09
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2020
30-10
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2019
07-10
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2018
26-09
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2017
22-09
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2016
28-09
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Lievegem · 1 establishment unit since 2003
seat establishment The establishment unit on the map
Ground area
2,208 m²
Building footprint
178 m²
Volume, LiDAR
749 m³
Parcel 44080F0793/00D000, Flanders · tallest building 7.4 m, ±1 floor. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Hoetsel 58, 9930 Lievegem
Air transport
since 20032.114.825.474
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
44080F0793/00D000 Flanders 2,208 m² 1 · 178 m² 7.4 m · 1 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 to 2025 · 4 entries · 1,080 EUR awarded · 1,080 EUR paid
Year Entries awardedpaid
2025 1 59 EUR59 EUR
2024 1 909 EUR909 EUR
2023 1 56 EUR56 EUR
2022 1 56 EUR56 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
4 entries · 1,080 EUR · 1,080 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Food safety, FASFC

1 site
Lievegem2.114.825.474
7 permissions
Detailhandel LM>3 maand · since 16-01-2019
Detailhandelaar pesticides · since 16-01-2019
Toelating · Fabrikant mengvoeders (toelating) · since 16-01-2019
and 4 more

Legal Entity Identifier

8945006E0VI7XSYPH177
live in the LEI register

Similar companies · same sector, comparable size

Of 689 companies in sector 46216 we hold annual accounts for 476. 397 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded06-11-2002
Fiscal year end31-03
Activities, NACEBEL 2025
46216Wholesale of agricultural produce and animal feed, general range
49410Freight transport by road

Scores and ratios are computed by Checked and are not a credit decision.