Checked.be
Active
BE 0893.720.881Private limited company
Versmissen
Koeybleuken 40 ·2300 Turnhout, Belgium· 18 yrs active
Sector: Business and other management consultancy
(70200)
Conclusion
Versmissen has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.65M and a net result of €121k. Equity is growing by ~14.7% per year across the filed fiscal years. Its solvency ranks better than 29% of 310 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Based on the State Gazette, CBE and 3 annual accounts.
Key figures
| Equity | €1.65M |
| Net result | €121k |
| Staff (FTE) | 1.3 |
| Better than sector | 29% |
Financial profile
60
/ 100
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Health
38
Profitability
37
Solvency
46
Growth
78
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Established
Founded in 2007, 18 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
38
/ 100
Weak
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€65k
estimate, not credit advice
Score history
46
2023
53
2024
38
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 1.73 (≥ 1.5)
+10
Quick ratio
Quick ratio 0.48 (< 0.6)
-5
Leverage
Debt/equity 3.58 (> 3.0)
-10
Profitability
ROE 7%
+3
Interest coverage
Interest coverage 0.9× (< 1.5×)
-10
Profit trend
Net profit down YoY
-3
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 18-12-2025 with the NBB · fiscal year 2025 · full schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing
Equity: growth of ~14.7%/year over 3 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 70, Activities of head offices; management consultancy activities · compared within the same schema type (full schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 21.7% | 42.2% | |
| Net result | €121k | €55k | |
| Equity | €1.65M | €213k | |
| Staff costs | €133k | €176k | |
| Employees (FTE) | 1.3 | 1.6 |
€0
-
23-25
€98k
+9.1%
23-25
€121k
-63.3%
23-25
€295k
-32.8%
23-25
€7.58M
+16.1%
23-25
€1.65M
+7.9%
23-25
€1.58M
-10.1%
23-25
1
+30.0%
23-25
€133k
+27.7%
23-25
€773
+17.3%
23-25
€5.91M
+18.8%
23-25
€2.17M
+33.6%
23-25
€3.69M
+12.4%
23-25
1.73
-17.0%
23-25
0.48
-3.4%
23-25
21.7%
-7.1%
23-25
3.58
+10.1%
23-25
7.3%
-66.0%
23-25
1.6%
-68.4%
23-25
0.95
+2.3%
23-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | full schema | full schema | full schema |
| Revenue | - | - | €0 |
| EBITDA | €98k | €90k | €155k |
| Net profit | €121k | €329k | €72k |
| Cash flow | €295k | €439k | €159k |
| Staff costs | €133k | €104k | €92k |
| Income taxes | €773 | €659 | €15k |
| Dividends | - | - | - |
| Total assets | €7.58M | €6.53M | €3.79M |
| Equity | €1.65M | €1.53M | €1.20M |
| Debt | €5.91M | €4.97M | €2.56M |
| of which ≤ 1y | €2.17M | €1.62M | €1.15M |
| of which > 1y | €3.69M | €3.28M | €1.40M |
| Working capital | €1.58M | €1.75M | €-266k |
| Employees (FTE) | 1.3 | 1.0 | 1.0 |
Ratios (computed)
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.73 | 2.08 | 0.77 |
| Quick ratio | 0.48 | 0.50 | 0.77 |
| Working capital ratio | 20.8% | 26.9% | -7.0% |
| Solvency | 21.7% | 23.4% | 31.6% |
| Debt / equity | 3.58 | 3.26 | 2.14 |
| Long-term debt ratio | 2.24 | 2.15 | 1.17 |
| Interest coverage | 0.95 | 0.93 | 2.41 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 1.6% | 5.0% | 1.9% |
| ROE | 7.3% | 21.5% | 6.0% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Balance-sheet composition 2025
Full annual accounts (27 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €7.58M | €6.53M | €3.79M |
| Fixed assets | 21/28 | €3.84M | €3.15M | €2.91M |
| Intangible fixed assets | 21 | €6k | - | - |
| Tangible fixed assets | 22/27 | €1.98M | €1.89M | €1.60M |
| Financial fixed assets | 28 | €1.85M | €1.27M | €1.31M |
| Current assets | 29/58 | €3.74M | €3.38M | €882k |
| Stocks & contracts in progress | 3 | €2.70M | €2.57M | €0 |
| Amounts receivable within one year | 40/41 | €562k | €454k | €343k |
| Cash & bank | 54/58 | €208k | €60k | €206k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €7.58M | €6.53M | €3.79M |
| Equity | 10/15 | €1.65M | €1.53M | €1.20M |
| Contributions / capital | 10/11 | €125k | €125k | €125k |
| Reserves | 13 | €1.51M | €1.40M | €1.06M |
| Accumulated profits (losses) | 14 | €13k | €4k | €12k |
| Provisions & deferred taxes | 16 | €24k | €27k | €30k |
| Amounts payable | 17/49 | €5.91M | €4.97M | €2.56M |
| Amounts payable after one year | 17 | €3.69M | €3.28M | €1.40M |
| Amounts payable within one year | 42/48 | €2.17M | €1.62M | €1.15M |
| Trade debts payable within one year | 44 | €421k | €522k | €24k |
| Income statement | ||||
| Turnover | 70 | - | - | €0 |
| Operating result | 9901 | €-77k | €-20k | €67k |
| Financial income | 75 | €155k | €137k | €84k |
| Financial charges | 65 | €122k | €100k | €67k |
| Result before taxes | 9903 | €119k | €327k | €84k |
| Income taxes | 67/77 | €773 | €659 | €15k |
| Net result for the period | 9904 | €121k | €329k | €72k |
| Result to be appropriated | 9905 | €129k | €337k | €80k |
Legal Structure
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 26-11-2007 |
| Status | Active |
| Postal code | 2300 |
Connections & network
Network connections
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Ownership & control
VersmissenBE 0893.720.881
controls
Where this company holds controlthis company sits on their board1
1 location
Establishment units
Versmissen
since 20072.167.367.406
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13453O0899/00G002 | Flanders | 899 m² | 1 · 885 m² | 17.1 m |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2025
18-12
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2024
19-12
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
30-06
Financial
Highest result since 2023net €329k ▲358%
Net result €329k, the highest in the series.
30-06
Financial
Liquidity triplescurrent ratio 2.08
Current ratio from 0.77 to 2.08.
10-01
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2022
22-12
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2021
17-12
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2020
17-12
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2019
20-12
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2018
20-12
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2017
21-12
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
11-01
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Holdings64200Activities of holding companies64210Business and other management consultancy70200Business consulting7022074142Development of residential building projects68121Financial service activities, except insurance and pension funding64910Buying and selling of own real estate681107011170120Other business support services82990
Names & trade names
| Legal nameNL | Versmissen |
Similar companies
BBDA
BE 0738.611.547 · Sint-Pieters-Woluwe
Lenaers J. Invest
BE 0697.604.501 · Sint-Truiden
Asgard
BE 0885.811.027 · Maaseik
REYNVOET CONSULT
BE 0831.336.124 · Berlare
LM GESTION
BE 0430.928.834 · Liège