VENTILEC
ActiveSummary
VENTILEC has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.53M and a net result of €411k. Equity is growing by ~17.1% per year across the filed fiscal years. Its solvency ranks better than 65% of 406 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 69 lines
The notes to these accounts (31 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €5k | €0 | - | - |
| Remuneration, social security and pensions62 | - | €372k | €342k | €184k | €163k | ▼ 11.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €246k | €331k | €229k | €249k | €276k | ▲ 10.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-1k | - | - | - | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €79k | €-36k | €107k | €-170k | ▼ 259% |
| Other operating charges640/8 | - | €152k | €28k | €29k | €28k | ▼ 3.6% |
| Non-recurring operating charges66A | - | - | - | - | €2k | - |
| Gross operating margin9900 | €1.15M | €1.57M | €973k | €1.36M | €859k | ▼ 36.7% |
| Operating profit (loss)9901 | €186k | €636k | €411k | €788k | €560k | ▼ 29.0% |
| Financial income75/76B | - | €30k | €4k | €6k | €25k | ▲ 334% |
| Recurring financial income75 | €30k | €30k | €4k | €6k | €25k | ▲ 334% |
| Financial charges65/66B | - | €23k | €32k | €27k | €26k | ▼ 4.2% |
| Recurring financial charges65 | €15k | €23k | €32k | €27k | €26k | ▼ 4.2% |
| Profit (loss) for the period before taxes9903 | €201k | €644k | €383k | €767k | €560k | ▼ 27.1% |
| Transfer from deferred taxes780 | - | €8k | €8k | €5k | €5k | = |
| Income taxes67/77 | €53k | €162k | €84k | €194k | €153k | ▼ 21.3% |
| Profit (loss) for the period9904 | €156k | €490k | €307k | €578k | €411k | ▼ 28.8% |
| Transfer from tax-exempt reserves789 | - | €15k | €15k | €14k | €161k | ▲ 1,052% |
| Transfer to tax-exempt reserves689 | - | - | €105k | €307k | €0 | ▼ 100% |
| Profit (loss) for the period to be appropriated9905 | €69k | €505k | €217k | €285k | €573k | ▲ 101% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.93M | €5.94M | €5.59M | €5.78M | €6.17M | ▲ 6.8% |
| Fixed assets21/28 | €1.55M | €3.91M | €3.91M | €3.87M | €3.77M | ▼ 2.6% |
| Intangible fixed assets21 | - | - | - | €19k | €17k | ▼ 9.9% |
| Tangible fixed assets22/27 | €1.47M | €3.83M | €3.85M | €3.79M | €3.72M | ▼ 2.1% |
| Land and buildings22 | - | €3.45M | €3.38M | €3.32M | €3.37M | ▲ 1.5% |
| Plant, machinery and equipment23 | - | €338k | €436k | €368k | €264k | ▼ 28.2% |
| Furniture and vehicles24 | - | €44k | €34k | €106k | €84k | ▼ 21.3% |
| Financial fixed assets28 | €79k | €79k | €61k | €61k | €40k | ▼ 34.6% |
| Current assets29/58 | €3.39M | €2.04M | €1.68M | €1.91M | €2.40M | ▲ 25.8% |
| Amounts receivable after more than one year29 | - | €5k | €5k | €0 | - | - |
| Other amounts receivable291 | - | €5k | €5k | €0 | - | - |
| Stocks and contracts in progress3 | €129k | €58k | €42k | €47k | €88k | ▲ 86.5% |
| Stocks30/36 | - | €58k | €42k | €47k | €88k | ▲ 86.5% |
| Amounts receivable within one year40/41 | €817k | €902k | €544k | €391k | €375k | ▼ 3.9% |
| Trade receivables40 | - | €896k | €536k | €324k | €317k | ▼ 2.0% |
| Other amounts receivable41 | - | €6k | €8k | €67k | €58k | ▼ 13.0% |
| Current investments50/53 | €261k | €278k | €280k | €280k | €283k | ▲ 1.4% |
| Cash at bank and in hand54/58 | €2.16M | €775k | €789k | €1.18M | €1.64M | ▲ 39.3% |
| Deferred charges and accrued income490/1 | - | €16k | €16k | €13k | €12k | ▼ 9.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.93M | €5.94M | €5.59M | €5.78M | €6.17M | ▲ 6.8% |
| Equity10/15 | €1.73M | €2.22M | €2.53M | €3.12M | €3.53M | ▲ 13.2% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | - | €62k | €62k | €62k | €62k | = |
| Issued capital100 | - | €62k | €62k | €62k | €62k | = |
| Reserves13 | €1.67M | €2.16M | €2.47M | €3.06M | €3.47M | ▲ 13.4% |
| Non-distributable reserves130/1 | - | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | - | €6k | €6k | €6k | €6k | = |
| Tax-exempt reserves132 | - | €247k | €337k | €641k | €480k | ▼ 25.2% |
| Distributable reserves133 | - | €1.91M | €2.13M | €2.41M | €2.98M | ▲ 23.8% |
| Provisions and deferred taxes16 | €80k | €150k | €106k | €197k | €22k | ▼ 88.6% |
| Provisions for liabilities and charges160/5 | - | €99k | €63k | €170k | €0 | ▼ 100% |
| Major repairs and maintenance162 | - | €20k | - | - | - | - |
| Environmental obligations163 | - | €79k | €60k | - | - | - |
| Other liabilities and charges164/5 | - | - | €3k | €170k | €0 | ▼ 100% |
| Deferred taxes168 | - | €51k | €43k | €27k | €22k | ▼ 17.2% |
| Amounts payable17/49 | €3.12M | €3.57M | €2.95M | €2.47M | €2.62M | ▲ 6.3% |
| Amounts payable after more than one year17 | €828k | €2.24M | €2.08M | €1.84M | €1.59M | ▼ 13.7% |
| Financial debts170/4 | - | €2.24M | €2.08M | €1.84M | €1.59M | ▼ 13.7% |
| Amounts payable within one year42/48 | €2.28M | €1.32M | €867k | €626k | €1.03M | ▲ 65.0% |
| Current portion of amounts payable after more than one year42 | - | €322k | €290k | €304k | €237k | ▼ 21.9% |
| Financial debts43 | - | €12k | €33k | €8k | €42k | ▲ 399% |
| Credit institutions430/8 | - | €12k | €33k | €8k | €42k | ▲ 399% |
| Trade debts44 | €1.55M | €744k | €384k | €148k | €258k | ▲ 74.5% |
| Suppliers440/4 | - | €744k | €384k | €148k | €258k | ▲ 74.5% |
| Taxes, remuneration and social security45 | - | €164k | €51k | €45k | €43k | ▼ 4.6% |
| Taxes450/3 | - | €120k | €12k | €15k | €27k | ▲ 81.7% |
| Remuneration and social security454/9 | - | €44k | €39k | €30k | €16k | ▼ 47.3% |
| Other amounts payable47/48 | - | €75k | €108k | €122k | €453k | ▲ 273% |
| Accrued charges and deferred income492/3 | - | €11k | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €156k | €490k | €307k | €578k | €411k | ▼ 28.8% |
| + Depreciation and write-downs630 | €246k | €331k | €229k | €249k | €276k | ▲ 10.7% |
| Operating cash flow (approximation) | €403k | €821k | €535k | €827k | €687k | ▼ 16.9% |
| Investment in fixed assets (approximation) | - | €-2.69M | €-233k | €-210k | €-175k | ▲ 16.9% |
| Change in cash | - | €-1.38M | €14k | €391k | €464k | ▲ 18.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
29-07
State Gazette act
Resignations: Veerle CEURSTEMONT (director) and Herman SCHELFHOUT (director)Appointments: LOCRENSA, HERVEE INVEST and 2 others · Permanent representatives: Herman SCHELFHOUT, Veerle CEURSTEMONT and 2 others · Mandate compensation23 facts ▸
- General meeting, 22/06/2026
- Board meeting, 22/06/2026
- Director resignation, Veerle CEURSTEMONT (director)
- Director resignation, Herman SCHELFHOUT (director)
- Director appointment, LOCRENSA (director)
- Director appointment, HERVEE INVEST (director)
- Director appointment, SCHELFHOUT ENGINEERING (director)
- Director appointment, LOBOR (director)
- Permanent representative, Herman SCHELFHOUT
- Permanent representative, Veerle CEURSTEMONT
- Permanent representative, Rik SCHELFHOUT
- Permanent representative, Jef SCHELFHOUT
- +11 further facts in this act
About the unread acts
Of the 9 Belgian State Gazette acts we know for this company, 1 has been read. The other 8 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
Not every act has been read: a resignation may be missing here
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46382B1439/00E000 | Flanders | 6,026 m² | 1 · 3,426 m² | 9.5 m · 3 fl. |
Linked by address, not proof of ownership
Structure & network
Public money · subsidies and aid
Flemish government
2022 to 2025 · 5 entries · 18,377 EUR awarded · 18,377 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 429 EUR | 429 EUR |
| 2023 | 2 | 226 EUR | 17,834 EUR |
| 2022 | 2 | 17,722 EUR | 114 EUR |
Recognitions · licences · registrations
Recognised contractor
7 categoriesSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.