Balance sheet
Code20242025
Assets
Total assets20/58€13.89M€14.45M▲
Fixed assets21/28€3.40M€3.13M▼
Tangible fixed assets22/27€3.39M€3.12M▼
Land and buildings22€3.37M€3.03M▼
Plant, machinery and equipment23€18k€15k▼
Assets under construction and advance payments27-€71k
Financial fixed assets28€11k€11k=
Other financial fixed assets284/8€11k€11k=
Amounts receivable and cash guarantees285/8€11k€11k=
Current assets29/58€10.49M€11.31M▲
Amounts receivable after more than one year29-€9.01M
Other amounts receivable291-€9.01M
Stocks and contracts in progress3€1.26M€1.26M=
Stocks30/36€1.26M€1.26M=
Property held for sale35€1.26M€1.26M=
Amounts receivable within one year40/41€8.68M€177k▼
Trade receivables40€177k€177k=
Other amounts receivable41€8.50M-
Cash at bank and in hand54/58€537k€863k▲
Deferred charges and accrued income490/1€16k-
Equity and liabilities
Total equity and liabilities10/49€13.89M€14.45M▲
Equity10/15€13.44M€14.15M▲
Contributions10/11€3.24M€3.24M=
Capital10€3.24M€3.24M=
Issued capital100€3.24M€3.24M=
Reserves13€10.20M€10.91M▲
Non-distributable reserves130/1€324k€324k=
Legal reserve130€324k€324k=
Tax-exempt reserves132€649k€969k▲
Distributable reserves133€9.23M€9.62M▲
Provisions and deferred taxes16€48k€41k▼
Deferred taxes168€48k€41k▼
Amounts payable17/49€403k€257k▼
Amounts payable after more than one year17€146k€30k▼
Financial debts170/4€145k€29k▼
Credit institutions173€145k€29k▼
Trade debts175€330€330=
Suppliers1750€330€330=
Amounts payable within one year42/48€254k€220k▼
Current portion of amounts payable after more than one year42€115k€116k▲
Trade debts44€81k€95k▲
Suppliers440/4€81k€95k▲
Taxes, remuneration and social security45€58k€9k▼
Taxes450/3€58k€9k▼
Accrued charges and deferred income492/3€4k€8k▲
Income statement
Code20242025
Operating income70/76A€1.19M€1.25M▲
Turnover70€1.17M€1.21M▲
Other operating income74€15k€38k▲
Non-recurring operating income76A-€5k
Operating charges60/66A€494k€475k▼
Purchases600/8€18k-
Change in stocks: decrease (increase)609€-18k-
Services and other goods61€97k€87k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€339k€337k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€7k-
Other operating charges640/8€51k€51k▲
Operating profit (loss)9901€695k€774k▲
Financial income75/76B€170k€171k▲
Recurring financial income75€170k€171k▲
Income from financial fixed assets750€2k-
Income from current assets751€167k€171k▲
Other financial income752/9€375-
Financial charges65/66B€6k€4k▼
Recurring financial charges65€6k€4k▼
Debt charges650€5k€3k▼
Other financial charges652/9€1k€1k▼
Profit (loss) for the period before taxes9903€859k€941k▲
Transfer from deferred taxes780€7k€7k=
Income taxes67/77€430k€240k▼
Taxes670/3€430k€240k▼
Profit (loss) for the period9904€436k€708k▲
Transfer from tax-exempt reserves789€232k€21k▼
Transfer to tax-exempt reserves689€211k€341k▲
Profit (loss) for the period to be appropriated9905€457k€388k▼
Appropriation of the result
Profit (loss) to be appropriated9906€457k€388k▼
Transfer to equity691/2€457k€388k▼
To other reserves6921€457k€388k▼