Balance sheet
Code20252026
Assets
Total assets20/58€31k€32k▲
Formation expenses20-€0
Fixed assets21/28€3k€3k=
Intangible fixed assets21-€0
Tangible fixed assets22/27-€0
Land and buildings22-€0
Plant, machinery and equipment23-€0
Furniture and vehicles24-€0
Leasing and similar rights25-€0
Other tangible fixed assets26-€0
Assets under construction and advance payments27-€0
Financial fixed assets28€3k€3k=
Current assets29/58€29k€30k▲
Amounts receivable after more than one year29-€0
Trade receivables290-€0
Other amounts receivable291-€0
Stocks and contracts in progress3-€0
Stocks30/36-€0
Contracts in progress37-€0
Amounts receivable within one year40/41€23k€20k▼
Trade receivables40€3k€678▼
Other amounts receivable41€19k€19k▼
Current investments50/53-€0
Cash at bank and in hand54/58€6k€10k▲
Deferred charges and accrued income490/1-€0
Equity and liabilities
Total equity and liabilities10/49€31k€32k▲
Equity10/15€29k€29k▼
Contributions10/11€6k€6k=
Revaluation surpluses12-€0
Reserves13€3k€22k▲
Non-distributable reserves130/1€3k€3k=
Reserves not available under the articles1311€3k€3k=
Own shares acquired1312-€0
Financial assistance1313-€0
Other1319-€0
Tax-exempt reserves132-€19k
Distributable reserves133-€0
Profit (loss) carried forward14€20k€872▼
Investment grants15-€0
Advance to shareholders on the distribution of net assets19-€0
Provisions and deferred taxes16-€0
Provisions for liabilities and charges160/5-€0
Pensions and similar obligations160-€0
Taxes161-€0
Major repairs and maintenance162-€0
Environmental obligations163-€0
Other liabilities and charges164/5-€0
Deferred taxes168-€0
Amounts payable17/49€3k€4k▲
Amounts payable after more than one year17-€0
Financial debts170/4-€0
Trade debts175-€0
Advances received on contracts in progress176-€0
Other amounts payable178/9-€0
Amounts payable within one year42/48€3k€4k▲
Current portion of amounts payable after more than one year42-€0
Financial debts43-€0
Credit institutions430/8-€0
Other loans439-€0
Trade debts44-€203
Suppliers440/4-€203
Bills of exchange payable441-€0
Advances received on contracts in progress46-€0
Taxes, remuneration and social security45€3k€4k▲
Taxes450/3€2k€4k▲
Remuneration and social security454/9€221€0▼
Other amounts payable47/48-€0
Accrued charges and deferred income492/3-€0
Income statement
Code20252026
Turnover70-€10k
Non-recurring operating income76A-€0
Goods, raw materials, services and sundry goods60/61-€7k
Remuneration, social security and pensions62-€0
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€0
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0
Other operating charges640/8-€0
Operating charges capitalised as restructuring costs649-€0
Non-recurring operating charges66A-€0
Gross operating margin9900€13k€3k▼
Operating profit (loss)9901€13k€3k▼
Financial income75/76B€0€1▲
Recurring financial income75€0€1▲
Non-recurring financial income76B-€0
Financial charges65/66B€28€37▲
Recurring financial charges65€28€37▲
Non-recurring financial charges66B-€0
Profit (loss) for the period before taxes9903€13k€3k▼
Transfer from deferred taxes780-€0
Transfer to deferred taxes680-€0
Income taxes67/77€2k€1k▼
Profit (loss) for the period9904€10k€2k▼
Transfer from tax-exempt reserves789-€0
Transfer to tax-exempt reserves689-€0
Profit (loss) for the period to be appropriated9905€10k€2k▼
Appropriation of the result
Profit (loss) to be appropriated9906€20k€22k▲
Profit (loss) brought forward from the previous period14P€10k€20k▲
Transfer from equity791/2-€0
Transfer to equity691/2-€21k
To contributions691-€0
To the legal reserve6920-€0
To other reserves6921-€21k
Shareholders' contribution to the loss794-€0
Profit to be distributed694/7-€0
Return on contributions (dividend)694-€0
Directors or managers695-€0
Employees696-€0
Other beneficiaries697-€0