VAYAM
The computed 12-month bankruptcy probability of VAYAM is 0.2% (very low). The 2025 annual accounts show equity of €251k and a net result of €31k. Its solvency ranks better than 19% of 309 sector peers (fiscal year 2025). The company has been active since 2024 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €251k |
| Net result | €31k |
| Better than sector | 19% |
| Active | 1 yrs |
Fragile profile, watch solvency in particular.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 9.9% | 42.2% | |
| Net result | €31k | €54k | |
| Equity | €251k | €210k | |
| Gross operating margin | €118k | €83k | |
| Total assets | €2.52M | €706k |
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €118k |
| Net profit | €31k |
| Cash flow | €31k |
| Staff costs | - |
| Income taxes | €10k |
| Dividends | - |
| Total assets | €2.52M |
| Equity | €251k |
| Debt | €2.27M |
| of which ≤ 1y | €591k |
| of which > 1y | €1.68M |
| Working capital | €-573k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.03 |
| Quick ratio | 0.03 |
| Working capital ratio | -22.7% |
| Solvency | 9.9% |
| Debt / equity | 9.05 |
| Long-term debt ratio | 6.70 |
| Interest coverage | 1.54 |
| Gross margin | - |
| Net margin | - |
| ROA | 1.2% |
| ROE | 12.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.52M |
| Fixed assets | 21/28 | €2.50M |
| Formation expenses | 20 | €1k |
| Financial fixed assets | 28 | €2.50M |
| Current assets | 29/58 | €18k |
| Amounts receivable within one year | 40/41 | €15k |
| Cash & bank | 54/58 | €3k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.52M |
| Equity | 10/15 | €251k |
| Contributions / capital | 10/11 | €220k |
| Reserves | 13 | €2k |
| Accumulated profits (losses) | 14 | €29k |
| Amounts payable | 17/49 | €2.27M |
| Amounts payable after one year | 17 | €1.68M |
| Amounts payable within one year | 42/48 | €591k |
| Trade debts payable within one year | 44 | €8k |
| Income statement | ||
| Gross operating margin | 9900 | €118k |
| Operating result | 9901 | €117k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €76k |
| Result before taxes | 9903 | €41k |
| Income taxes | 67/77 | €10k |
| Net result for the period | 9904 | €31k |
| Result to be appropriated | 9905 | €31k |
| NACE primary | Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies(70200) |
| Legal form | Public limited company(014) |
| Incorporation | 21-11-2024 |
| Status | Active |
| Postal code | 1300 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25055C0543/00T000 | Wallonia | 1.1 ha | 1 · 2,935 m² | 10.9 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-05-2026 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"notary": {
"name": "Jean S\u00E9bastien Lambin",
"firm_city": null,
"firm_name": "LP \u0026 Co, Notaires associ\u00E9s",
"office_city": "Sambreville",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2026-05-05",
"filing_date": "2026-03-31",
"act_kind_objet": "Fusion par absorption de la sa INNOVATIVE TOOLS COMPANY"
},
"key_dates": [
{
"date": "2026-03-18",
"label": "date de l\u0027acte"
},
{
"date": "2026-01-01",
"label": "date de d\u00E9but comptable pour la soci\u00E9t\u00E9 absorb\u00E9e"
}
],
"key_parties": [
{
"kbo": "1016460426",
"kind": "org",
"name": "VAYAM",
"role": "soci\u00E9t\u00E9 absorbante"
},
{
"kind": "org",
"name": "INNOVATIVE TOOLS COMPANY",
"role": "soci\u00E9t\u00E9 absorb\u00E9e"
},
{
"kind": "person",
"name": "Jean S\u00E9bastien Lambin",
"role": "notaire"
},
{
"kind": "org",
"name": "LP \u0026 Co, Notaires associ\u00E9s",
"role": ""
}
],
"key_amounts_eur": [],
"subject_company": {
"kbo": "1016.460.426",
"name_full": "VAYAM",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": null
},
"summary_narrative": "",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal"
}09-12-2025 Transaction in capital or shares
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "1016.460.426",
"name_full": "VAYAM",
"legal_form": "SA"
}
}28-04-2025 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "1016.460.426",
"name_full": "VAYAM",
"legal_form": "SA"
}
}25-11-2024 Incorporation of a new SNC
Technical details
{
"kind": "oprichting",
"seat": "Rue de la Station 13, 1300 Wavre",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1964-12-15",
"name": "MOTTET Alain Etienne Fran\u00E7ois G\u00E9rard Ghislain",
"niss": null,
"address": "6952 Nassogne (Grune), Rue du Moustier, 19"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 100000,
"holder_person_name": "MOTTET Alain Etienne Fran\u00E7ois G\u00E9rard Ghislain",
"is_subscriber_only": false,
"n_shares_subscribed": 10000,
"amount_subscribed_eur": 100000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1979-04-14",
"name": "DUDOT Yannick",
"niss": null,
"address": "57450 Cappel (France), Rue de Henriville 225"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 100000,
"holder_person_name": "DUDOT Yannick",
"is_subscriber_only": false,
"n_shares_subscribed": 10000,
"amount_subscribed_eur": 100000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1989-11-29",
"name": "GUSTIN Virgile Lionel Yannick Butome",
"niss": null,
"address": "4141 Sprimont (Louveign\u00E9), Rue de la China (Av. 01.01.1977 rue Sur Pierry) 28"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "GUSTIN Virgile Lionel Yannick Butome",
"is_subscriber_only": true,
"n_shares_subscribed": 0,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1989-05-02",
"name": "FRAITURE Alexandre Paul Sylvie",
"niss": null,
"address": "4000 Li\u00E8ge, Rue des Wallons 130"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "FRAITURE Alexandre Paul Sylvie",
"is_subscriber_only": true,
"n_shares_subscribed": 0,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1994-09-27",
"name": "MOTTET Mathilde Marguerite Marie Ghislaine",
"niss": null,
"address": "6900 Marche-en-Famenne, Marche, Rue du Viaduc 27"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "MOTTET Mathilde Marguerite Marie Ghislaine",
"is_subscriber_only": true,
"n_shares_subscribed": 0,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 220000,
"subject_company": {
"kbo": "1016.460.426",
"name_full": "VAYAM",
"legal_form": "SNC"
},
"initial_directors": [],
"incorporation_date": "2024-11-21",
"post_incorporation_mandates": []
}| Legal nameFR | VAYAM |