VASIX
VASIX has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €297k and a net result of €-67k. Equity is shrinking by ~29.3% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 95% of 1433 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €297k |
| Net result | €-67k |
| Better than sector | 95% |
| Active | 12 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 94.9% | 23.5% | |
| Net result | €-67k | €7k | |
| Equity | €297k | €25k | |
| Gross operating margin | €-15k | €34k | |
| Total assets | €312k | €132k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €-26k | €-72k | €-30k |
| Net profit | €-67k | €-114k | €-69k |
| Cash flow | €-26k | €-74k | €-31k |
| Staff costs | - | - | - |
| Income taxes | €188 | €1k | €273 |
| Dividends | - | €32k | - |
| Total assets | €312k | €390k | €542k |
| Equity | €297k | €364k | €510k |
| Debt | €16k | €26k | €32k |
| of which ≤ 1y | €4k | €19k | €16k |
| of which > 1y | €8k | €8k | €16k |
| Working capital | €33k | €65k | €178k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 8.30 | 4.49 | 11.84 |
| Quick ratio | 5.36 | 3.78 | 8.09 |
| Working capital ratio | 10.4% | 16.6% | 32.8% |
| Solvency | 94.9% | 93.3% | 94.1% |
| Debt / equity | 0.05 | 0.07 | 0.06 |
| Long-term debt ratio | 0.03 | 0.02 | 0.03 |
| Interest coverage | -34.45 | -62.90 | -76.31 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -21.6% | -29.2% | -12.7% |
| ROE | -22.8% | -31.3% | -13.5% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €312k | €390k | €542k |
| Fixed assets | 21/28 | €275k | €307k | €348k |
| Intangible fixed assets | 21 | €3k | €3k | €4k |
| Tangible fixed assets | 22/27 | €273k | €304k | €344k |
| Current assets | 29/58 | €37k | €83k | €194k |
| Stocks & contracts in progress | 3 | €13k | €13k | €61k |
| Amounts receivable within one year | 40/41 | €906 | €13k | €7k |
| Investments | 50/53 | €500 | €500 | €500 |
| Cash & bank | 54/58 | €22k | €53k | €122k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €312k | €390k | €542k |
| Equity | 10/15 | €297k | €364k | €510k |
| Contributions / capital | 10/11 | €10k | €10k | €10k |
| Reserves | 13 | €30k | €30k | €62k |
| Accumulated profits (losses) | 14 | €256k | €324k | €438k |
| Amounts payable | 17/49 | €16k | €26k | €32k |
| Amounts payable after one year | 17 | €8k | €8k | €16k |
| Amounts payable within one year | 42/48 | €4k | €19k | €16k |
| Trade debts payable within one year | 44 | €2k | €9k | €7k |
| Income statement | ||||
| Gross operating margin | 9900 | €-15k | €-69k | €-27k |
| Operating result | 9901 | €-67k | €-112k | €-68k |
| Financial income | 75 | €571 | €390 | - |
| Financial charges | 65 | €746 | €1k | €394 |
| Result before taxes | 9903 | €-67k | €-113k | €-69k |
| Income taxes | 67/77 | €188 | €1k | €273 |
| Net result for the period | 9904 | €-67k | €-114k | €-69k |
| Result to be appropriated | 9905 | €-67k | €-114k | €-69k |
| NACE primary | Retail sale of cosmetics and toilet articles(47750) |
| Legal form | Private limited company(610) |
| Incorporation | 04-10-2013 |
| Status | Active |
| Postal code | 4540 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61022C0393/00E000 | Wallonia | 2,129 m² | 1 · 101 m² | - |
| 64065C0185/00N002 | Wallonia | 1,974 m² | 1 · 50 m² | 9.6 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | VASIX |