VANON
The computed 12-month bankruptcy probability of VANON is 3.0% (moderate). The 2025 annual accounts show equity of €110k and a net result of €3k. Equity is shrinking by ~6.2% per year across the filed fiscal years. Its solvency ranks better than 95% of 1106 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €110k |
| Net result | €3k |
| Staff (FTE) | 0.8 |
| Better than sector | 95% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 90.2% | 25.6% | |
| Net result | €3k | €7k | |
| Equity | €110k | €22k | |
| Gross operating margin | €49k | €63k | |
| Staff costs | €6k | €51k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €37k | €26k | €50k | €65k |
| Net profit | €3k | €-26k | €7k | €39k |
| Cash flow | €27k | €7k | €41k | €63k |
| Staff costs | €6k | €737 | - | - |
| Income taxes | - | - | €723 | €4k |
| Dividends | - | - | - | - |
| Total assets | €122k | €311k | €372k | €435k |
| Equity | €110k | €107k | €133k | €126k |
| Debt | €12k | €204k | €239k | €309k |
| of which ≤ 1y | €12k | €42k | €50k | €90k |
| of which > 1y | - | €161k | €189k | €218k |
| Working capital | €18k | €-29k | €-15k | €-16k |
| Employees (FTE) | 0.8 | 0.1 | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.51 | 0.31 | 0.70 | 0.82 |
| Quick ratio | 1.95 | 0.16 | 0.30 | 0.58 |
| Working capital ratio | 14.7% | -9.5% | -4.1% | -3.8% |
| Solvency | 90.2% | 34.4% | 35.7% | 28.9% |
| Debt / equity | 0.11 | 1.91 | 1.80 | 2.46 |
| Long-term debt ratio | - | 1.51 | 1.42 | 1.74 |
| Interest coverage | 3.60 | 1.95 | 3.74 | 31.65 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.5% | -8.3% | 1.9% | 8.9% |
| ROE | 2.8% | -24.3% | 5.4% | 30.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €122k | €311k | €372k | €435k |
| Fixed assets | 21/28 | €92k | €298k | €336k | €361k |
| Tangible fixed assets | 22/27 | €84k | €290k | €329k | €353k |
| Financial fixed assets | 28 | €8k | €8k | €8k | €8k |
| Current assets | 29/58 | €30k | €13k | €35k | €73k |
| Stocks & contracts in progress | 3 | €7k | €6k | €20k | €21k |
| Amounts receivable within one year | 40/41 | €2k | €2k | €8k | €45k |
| Cash & bank | 54/58 | €20k | €5k | €5k | €6k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €122k | €311k | €372k | €435k |
| Equity | 10/15 | €110k | €107k | €133k | €126k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k |
| Reserves | 13 | €123k | €123k | €123k | €116k |
| Accumulated profits (losses) | 14 | €-23k | €-26k | - | - |
| Amounts payable | 17/49 | €12k | €204k | €239k | €309k |
| Amounts payable after one year | 17 | - | €161k | €189k | €218k |
| Amounts payable within one year | 42/48 | €12k | €42k | €50k | €90k |
| Trade debts payable within one year | 44 | €3k | €3k | €4k | €17k |
| Income statement | |||||
| Gross operating margin | 9900 | €49k | €31k | €55k | €70k |
| Operating result | 9901 | €13k | €-7k | €17k | €41k |
| Financial income | 75 | - | - | €5k | €4k |
| Financial charges | 65 | €10k | €13k | €14k | €2k |
| Result before taxes | 9903 | €3k | €-26k | €8k | €43k |
| Income taxes | 67/77 | - | - | €723 | €4k |
| Net result for the period | 9904 | €3k | €-26k | €7k | €39k |
| Result to be appropriated | 9905 | €3k | €-26k | €7k | €39k |
| NACE primary | Cafés and bars(56301) |
| Legal form | Private limited company(610) |
| Incorporation | 15-02-2020 |
| Status | Active |
| Postal code | 8900 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 33011I0058/00E000 | Flanders | 160 m² | 1 · 191 m² | 11.7 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VANON |