Skip to content

VANILLE ET MOKA

Active
Private limited companyfounded 20179 yrs activeGrand'Route(Flh) 396, 4400 Flémalle, BelgiumKBO/BCE: BE 0679.701.269

The computed 12-month bankruptcy probability of VANILLE ET MOKA is 2.6% (moderate). The annual accounts of VANILLE ET MOKA for fiscal year 2025 show a net loss of 77% of the equity at the start of that year. The 2025 annual accounts show equity of €3k and a net result of €-10k. Equity is growing by ~2.5% per year across the filed fiscal years. Its solvency ranks better than 34% of 13091 sector peers (fiscal year 2025). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
26 / 100
Weak
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0▼-6
Solvency37▼-27
Growth32▼-20
Track record100
Bankruptcy probability, 12 months
2.6% Moderate
0%0.5%1.5%4%10%≥ 25%
No publishable credit limit; credit only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity short (current ratio 0.5 against 0.75 in 2024; short-term debt: 88% and cash: 10.1% of total assets), and 88% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Sector 56
higher
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
12%
Return on assets
-39.1%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
1819202122232425
2018 to 2025 · latest year €-10k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 8 filings
Deviation from the deadline
2025
31 d late
2024
61 d late
2023
58 d late
2022
8 d late
2021
30 d late
2020
61 d late
2019
122 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
16-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€3k▼ 76.5%
2024 · €14k
2018: €9k 2019: €10k 2020: €16k 2021: €20k 2022: €16k 2023: €18k 2024: €14k
2018 → 2025
Total assets
€26k▼ 23.0%
2024 · €34k
2018: €39k 2019: €46k 2020: €25k 2021: €32k 2022: €44k 2023: €42k 2024: €34k
2018 → 2025
Net result
€-10k▼ 120%
2024 · €-5k
2018: €3k 2019: €1k 2020: €332 2021: €2k 2022: €-3k 2023: €2k 2024: €-5k
2018 → 2025
Working capital
€-12k▼ 126%
2024 · €-5k
2018: €9k 2019: €10k 2020: €14k 2021: €8k 2022: €1k 2023: €5k 2024: €-5k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€20k-€16k▼ 16.0%€18k▲ 11.0%€14k▼ 25.8%€3k▼ 76.5%
Operating result€2k-€-3k€3k€-3k€-9k▼ 183%
Net result€2k-€-3k€2k€-5k€-10k▼ 120%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-15k€-10k€-5k€0€5kOperating result 2021: €2k€2kNet result 2021: €2k€2kOperating result 2022: €-3k€-3kNet result 2022: €-3k€-3kOperating result 2023: €3k€3kNet result 2023: €2k€2kOperating result 2024: €-3k€-3kNet result 2024: €-5k€-5kOperating result 2025: €-9k€-9kNet result 2025: €-10k€-10k20212022202320242025
The operating result stays negative: a loss of €9k in 2025 against €3k in 2024; the loss grows and 2025 has the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €26k
Fixed assets €15k▼ 20.5%
Current assets €12k▼ 25.9%
Equity and liabilities €26k
Equity €3k▼ 76.5%
Debt €23k▲ 11.8%
The debt ratio rises from 60.6% to 88.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€-5k
2024 · €806
Cash flow
€-6k
2024 · €-558
Solvency
12.0%
2024 · 39.4%
Current ratio
0.50
2024 · 0.75
Quick ratio
0.17
2024 · 0.39
Debt / equity
7.33
2024 · 1.54
ROE
-325.9%
2024 · -34.8%
ROA
-39.1%
2024 · -13.7%
Interest coverage
-5.72
2024 · 0.58
Debt
€23k
2024 · €21k
Debt ≤ 1 year
€23k
2024 · €21k
Staff costs
€24k
2024 · €22k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€34k€26k
Fixed assets21/28€19k€15k
Tangible fixed assets22/27€19k€15k
Furniture and vehicles24€13k€10k
Other tangible fixed assets26€6k€5k
Current assets29/58€16k€12k
Stocks and contracts in progress3€8k€8k
Stocks30/36€8k€8k
Amounts receivable within one year40/41€4k€1k
Trade receivables40€4k€1k
Cash at bank and in hand54/58€4k€3k
Equity and liabilities
Total equity and liabilities10/49€34k€26k
Equity10/15€14k€3k
Contributions10/11€13k€13k=
Reserves13€224€224=
Distributable reserves133€224€224=
Profit (loss) carried forward14€100€-10k
Amounts payable17/49€21k€23k
Amounts payable within one year42/48€21k€23k
Trade debts44€6k€4k
Suppliers440/4€6k€4k
Taxes, remuneration and social security45€7k€7k
Taxes450/3€1k€2k
Remuneration and social security454/9€5k€6k
Other amounts payable47/48€8k€12k
Income statement Code20242025
Remuneration, social security and pensions62€22k€24k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€4k
Other operating charges640/8€5k€4k
Gross operating margin9900€27k€23k
Operating profit (loss)9901€-3k€-9k
Financial income75/76B€20€14
Recurring financial income75€20€14
Financial charges65/66B€1k€897
Recurring financial charges65€1k€897
Profit (loss) for the period before taxes9903€-5k€-10k
Profit (loss) for the period9904€-5k€-10k
Profit (loss) for the period to be appropriated9905€-5k€-10k
Appropriation of the result
Profit (loss) to be appropriated9906€100€-10k
Profit (loss) brought forward from the previous period14P€5k€100

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
31-12
Financial Weakest financial yearnet €-10k
Net result drops to €-10k, the lowest in the series.
30-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
2024
27-09
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 58 days late
2023
31-12
Financial Back to profitnet €2k
Net result €2k after one loss-making year.
08-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 8 days late
2022
30-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
2021
30-09
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 61 days late
2020
31-12
Financial Liquidity doublescurrent ratio 2.58
Current ratio from 1.28 to 2.58; short-term debt falls from €36k to €9k.
30-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 122 days late
2019
26-11
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 118 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Flémalle · 1 establishment unit since 2017
establishment approximate The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Grand'Route(Flh) 3964400 Flémalle
Ground area
2.7 ha
Building footprint
672 m²
Volume, LiDAR
8,388 m³
Parcel 62037B0339/00B000, Wallonia · tallest building 18.2 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
LA MAISON DU PEUPLE
Grand'Route(FLG) 396, 4400 FlémalleAccommodation
since 20172.266.683.825
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62037B0339/00B000 Wallonia 2.7 ha 1 · 672 m² 18.2 m · 4 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Flémalle2.266.683.825
1 permission
Drankgelegenheid · since 01-09-2017

Similar companies · same sector, comparable size

Of 21,911 companies in sector 56112 we hold annual accounts for 9,783. 4,084 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded09-08-2017
Fiscal year end31-12
Activities, NACEBEL
56102Limited-service restaurants
56112Limited-service restaurants, excluding mobile food services
56301Cafés and bars
Sources
Crossroads Bank for EnterprisesNational Bank · 8 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.