Balance sheet
Code20242025
Assets
Total assets20/58€32.34M€32.46M▲
Fixed assets21/28€10.19M€9.30M▼
Tangible fixed assets22/27€10.19M€9.30M▼
Land and buildings22€3.89M€3.78M▼
Plant, machinery and equipment23€6.25M€5.50M▼
Furniture and vehicles24€44k€18k▼
Financial fixed assets28€280€280=
Other financial fixed assets284/8€280€280=
Shares284€255€255=
Amounts receivable and cash guarantees285/8€25€25=
Current assets29/58€22.16M€23.17M▲
Stocks and contracts in progress3€390k€507k▲
Stocks30/36€390k€507k▲
Raw materials and consumables30/31€263k€250k▼
Finished goods33€127k€257k▲
Amounts receivable within one year40/41€21.65M€21.62M▼
Trade receivables40€16.70M€16.84M▲
Other amounts receivable41€4.95M€4.78M▼
Cash at bank and in hand54/58€46k€1.01M▲
Deferred charges and accrued income490/1€74k€28k▼
Equity and liabilities
Total equity and liabilities10/49€32.34M€32.46M▲
Equity10/15€15.83M€17.21M▲
Contributions10/11€1.01M€1.01M=
Capital10€1.01M€1.01M=
Issued capital100€1.01M€1.01M=
Reserves13€14.22M€15.69M▲
Non-distributable reserves130/1€101k€101k=
Legal reserve130€101k€101k=
Tax-exempt reserves132€842k€1.81M▲
Distributable reserves133€13.28M€13.78M▲
Investment grants15€592k€511k▼
Provisions and deferred taxes16€155k€6k▼
Provisions for liabilities and charges160/5€155k€6k▼
Other liabilities and charges164/5€155k€6k▼
Amounts payable17/49€16.36M€15.24M▼
Amounts payable after more than one year17€4.63M€3.41M▼
Financial debts170/4€4.63M€3.41M▼
Credit institutions173€4.63M€3.41M▼
Amounts payable within one year42/48€11.67M€11.76M▲
Current portion of amounts payable after more than one year42€1.20M€1.22M▲
Trade debts44€10.25M€9.87M▼
Suppliers440/4€10.25M€9.87M▼
Taxes, remuneration and social security45€214k€353k▲
Taxes450/3€37k€49k▲
Remuneration and social security454/9€177k€303k▲
Other amounts payable47/48-€323k
Accrued charges and deferred income492/3€64k€68k▲
Income statement
Code20242025
Operating income70/76A€107.56M€108.29M▲
Turnover70€107.95M€108.09M▲
Change in stocks of work in progress, finished goods and contracts in progress71€-406k€130k▲
Other operating income74€25k€72k▲
Operating charges60/66A€103.42M€106.50M▲
Goods for resale, raw materials and consumables60€93.66M€95.40M▲
Purchases600/8€93.77M€95.39M▲
Change in stocks: decrease (increase)609€-109k€13k▲
Services and other goods61€7.57M€8.41M▲
Remuneration, social security and pensions62€994k€1.47M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.24M€1.30M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€53k-
Provisions for liabilities and charges: additions (uses and reversals)635/8€-152k€-149k▲
Other operating charges640/8€47k€64k▲
Operating profit (loss)9901€4.15M€1.80M▼
Financial income75/76B€492k€286k▼
Recurring financial income75€489k€286k▼
Income from financial fixed assets750€10€10=
Income from current assets751€229k€143k▼
Other financial income752/9€260k€143k▼
Non-recurring financial income76B€2k€168▼
Financial charges65/66B€168k€75k▼
Recurring financial charges65€168k€75k▼
Debt charges650€71k€64k▼
Other financial charges652/9€97k€11k▼
Non-recurring financial charges66B€1€14▲
Profit (loss) for the period before taxes9903€4.47M€2.01M▼
Income taxes67/77€1.06M€454k▼
Taxes670/3€1.07M€454k▼
Tax adjustments and reversals of tax provisions77€8k€169▼
Profit (loss) for the period9904€3.41M€1.55M▼
Transfer from tax-exempt reserves789€187k€31k▼
Transfer to tax-exempt reserves689-€998k
Profit (loss) for the period to be appropriated9905€3.60M€586k▼
Appropriation of the result
Profit (loss) to be appropriated9906€3.60M€586k▼
Transfer to equity691/2€3.60M€500k▼
To other reserves6921€3.60M€500k▼
Profit to be distributed694/7-€86k
Directors or managers695-€86k
Social balance
Average headcount (FTE)908712.517.5▲