V.M.
V.M. has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €497k and a net result of €37k. Equity is growing by ~11.5% per year across the filed fiscal years. Its solvency ranks better than 75% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €497k |
| Net result | €37k |
| Staff (FTE) | 7.3 |
| Better than sector | 75% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 62.5% | 37.6% | |
| Net result | €37k | €31k | |
| Equity | €497k | €261k | |
| Gross operating margin | €131k | €227k | |
| Staff costs | €68k | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | micro schema | micro schema |
| Revenue | - | - | - | €1.24M |
| EBITDA | €79k | €81k | €72k | €63k |
| Net profit | €37k | €70k | €33k | €32k |
| Cash flow | €78k | €106k | €58k | €53k |
| Staff costs | €68k | €95k | €94k | €86k |
| Income taxes | €17k | €25k | €13k | €10k |
| Dividends | - | - | - | - |
| Total assets | €795k | €890k | €706k | €667k |
| Equity | €497k | €460k | €390k | €358k |
| Debt | €298k | €412k | €316k | €309k |
| of which ≤ 1y | €244k | €339k | €287k | €263k |
| of which > 1y | €54k | €74k | €29k | €37k |
| Working capital | €453k | €412k | €358k | €318k |
| Employees (FTE) | 7.3 | 7.6 | 5.7 | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.86 | 2.22 | 2.24 | 2.21 |
| Quick ratio | 1.45 | 1.21 | 1.19 | 1.61 |
| Working capital ratio | 56.9% | 46.3% | 50.6% | 47.7% |
| Solvency | 62.5% | 51.7% | 55.3% | 53.7% |
| Debt / equity | 0.60 | 0.90 | 0.81 | 0.86 |
| Long-term debt ratio | 0.11 | 0.16 | 0.07 | 0.10 |
| Interest coverage | 17.50 | 35.56 | 51.14 | 63.24 |
| Gross margin | - | - | - | -1040.3% |
| Net margin | - | - | - | 2.6% |
| ROA | 4.7% | 7.8% | 4.6% | 4.8% |
| ROE | 7.5% | 15.1% | 8.4% | 8.9% |
| EBITDA margin | - | - | - | 5.1% |
| Days sales outstanding | - | - | - | 75d |
| Days payable outstanding | - | - | - | 1d |
| Inventory turnover | - | - | - | 89.79 |
| Days inventory (DSI) | - | - | - | 4d |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €795k | €890k | €706k | €667k |
| Fixed assets | 21/28 | €99k | €140k | €61k | €85k |
| Intangible fixed assets | 21 | - | - | - | €5k |
| Tangible fixed assets | 22/27 | €99k | €140k | €61k | €81k |
| Current assets | 29/58 | €696k | €750k | €645k | €581k |
| Stocks & contracts in progress | 3 | €344k | €340k | €302k | €157k |
| Amounts receivable within one year | 40/41 | €307k | €247k | €183k | €254k |
| Cash & bank | 54/58 | €46k | €163k | €160k | €171k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €795k | €890k | €706k | €667k |
| Equity | 10/15 | €497k | €460k | €390k | €358k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €477k | €440k | €370k | €337k |
| Provisions & deferred taxes | 16 | - | €17k | - | - |
| Amounts payable | 17/49 | €298k | €412k | €316k | €309k |
| Amounts payable after one year | 17 | €54k | €74k | €29k | €37k |
| Amounts payable within one year | 42/48 | €244k | €339k | €287k | €263k |
| Trade debts payable within one year | 44 | €46k | €59k | €67k | €27k |
| Income statement | |||||
| Turnover | 70 | - | - | - | €1.24M |
| Gross operating margin | 9900 | €131k | €195k | €166k | €151k |
| Operating result | 9901 | €38k | €45k | €47k | €42k |
| Financial income | 75 | €21k | €37k | €695 | €726 |
| Financial charges | 65 | €5k | €2k | €1k | €1k |
| Result before taxes | 9903 | €54k | €94k | €46k | €42k |
| Income taxes | 67/77 | €17k | €25k | €13k | €10k |
| Net result for the period | 9904 | €37k | €70k | €33k | €32k |
| Result to be appropriated | 9905 | €37k | €70k | €33k | €32k |
| NACE primary | Retail sale of other sporting goods(47639) |
| Legal form | Private limited company(610) |
| Incorporation | 24-03-2003 |
| Status | Active |
| Postal code | 3191 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24039A0532/00F002 | Flanders | 2,601 m² | 1 · 151 m² | 8.5 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | V.M. |