UZEL CONSULT
UZEL CONSULT has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4k and a net result of €50k. Equity is shrinking by ~6.5% per year across the filed fiscal years. Its solvency ranks better than 12% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €4k |
| Net result | €50k |
| Better than sector | 12% |
| Active | 6 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 4.2% | 55.9% | |
| Net result | €50k | €27k | |
| Equity | €4k | €83k | |
| Gross operating margin | €97k | €54k | |
| Staff costs | €2k | €13k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €94k | €73k | €48k | €34k |
| Net profit | €50k | €46k | €39k | €6k |
| Cash flow | €82k | €61k | €40k | €27k |
| Staff costs | €2k | €2k | €2k | €2k |
| Income taxes | €8k | €8k | €5k | €6k |
| Dividends | €30k | €16k | - | €2k |
| Total assets | €96k | €119k | €30k | €63k |
| Equity | €4k | €14k | €13k | €10k |
| Debt | €92k | €105k | €16k | €53k |
| of which ≤ 1y | €43k | €37k | €16k | €24k |
| of which > 1y | €49k | €69k | - | €29k |
| Working capital | €-1k | €1k | €5k | €12k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.97 | 1.04 | 1.31 | 1.50 |
| Quick ratio | 0.97 | 1.04 | 1.31 | 1.23 |
| Working capital ratio | -1.2% | 1.2% | 16.8% | 19.5% |
| Solvency | 4.2% | 11.7% | 45.6% | 15.7% |
| Debt / equity | 22.96 | 7.57 | 1.19 | 5.35 |
| Long-term debt ratio | 12.20 | 4.94 | - | 2.89 |
| Interest coverage | 22.37 | 19.12 | 15.28 | 17.82 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 52.1% | 38.9% | 130.5% | 10.0% |
| ROE | 1249.4% | 333.3% | 285.8% | 63.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €96k | €119k | €30k | €63k |
| Fixed assets | 21/28 | €54k | €81k | €9k | €26k |
| Tangible fixed assets | 22/27 | €52k | €80k | €7k | €26k |
| Financial fixed assets | 28 | €2k | €2k | €2k | - |
| Current assets | 29/58 | €42k | €38k | €21k | €37k |
| Stocks & contracts in progress | 3 | - | - | - | €7k |
| Amounts receivable within one year | 40/41 | €17k | €9k | €18k | €28k |
| Investments | 50/53 | €19k | €19k | - | - |
| Cash & bank | 54/58 | €6k | €8k | €2k | €110 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €96k | €119k | €30k | €63k |
| Equity | 10/15 | €4k | €14k | €13k | €10k |
| Contributions / capital | 10/11 | €4k | €4k | €4k | €4k |
| Accumulated profits (losses) | 14 | - | €10k | €9k | €6k |
| Amounts payable | 17/49 | €92k | €105k | €16k | €53k |
| Amounts payable after one year | 17 | €49k | €69k | - | €29k |
| Amounts payable within one year | 42/48 | €43k | €37k | €16k | €24k |
| Trade debts payable within one year | 44 | €2k | €6k | €3k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €97k | €76k | €65k | €40k |
| Operating result | 9901 | €62k | €59k | €47k | €14k |
| Financial income | 75 | €50 | €3 | €11 | €158 |
| Financial charges | 65 | €4k | €4k | €3k | €2k |
| Result before taxes | 9903 | €58k | €55k | €44k | €12k |
| Income taxes | 67/77 | €8k | €8k | €5k | €6k |
| Net result for the period | 9904 | €50k | €46k | €39k | €6k |
| Result to be appropriated | 9905 | €50k | €46k | €39k | €6k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 14-01-2020 |
| Status | Active |
| Postal code | 1831 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23015C0314/00X002 | Flanders | 110 m² | 1 · 107 m² | 10.2 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | UZEL CONSULT |