USIREC
USIREC has been active since 1984 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €208k and a net result of €-51k. Equity remains stable across the filed fiscal years (±2.1% per year). Its solvency ranks better than 87% of 1855 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €208k |
| Net result | €-51k |
| Staff (FTE) | 2 |
| Better than sector | 87% |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 84.1% | 45.5% | |
| Net result | €-51k | €12k | |
| Equity | €208k | €77k | |
| Gross operating margin | €157k | €49k | |
| Staff costs | €194k | €43k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-39k | €58k | €-30k | €46k | €37k |
| Net profit | €-51k | €41k | €-43k | €33k | €34k |
| Cash flow | €-40k | €53k | €-32k | €36k | €38k |
| Staff costs | €194k | €204k | €193k | €174k | €168k |
| Income taxes | €2k | €6k | €2k | €11k | - |
| Dividends | - | - | - | - | - |
| Total assets | €248k | €303k | €255k | €305k | €282k |
| Equity | €208k | €259k | €218k | €261k | €228k |
| Debt | €39k | €44k | €37k | €44k | €55k |
| of which ≤ 1y | €39k | €44k | €36k | €44k | €55k |
| of which > 1y | - | - | - | - | - |
| Working capital | €182k | €223k | €183k | €257k | €221k |
| Employees (FTE) | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 5.65 | 6.12 | 6.04 | 6.90 | 5.05 |
| Quick ratio | 3.46 | 4.55 | 4.40 | 5.49 | 3.23 |
| Working capital ratio | 73.7% | 73.7% | 71.9% | 84.4% | 78.3% |
| Solvency | 84.1% | 85.6% | 85.6% | 85.7% | 80.6% |
| Debt / equity | 0.19 | 0.17 | 0.17 | 0.17 | 0.24 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -73.59 | 301.61 | -34.98 | 102.39 | 79.73 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -20.6% | 13.5% | -16.7% | 10.9% | 12.1% |
| ROE | -24.4% | 15.8% | -19.6% | 12.7% | 15.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €248k | €303k | €255k | €305k | €282k |
| Fixed assets | 21/28 | €26k | €36k | €35k | €4k | €7k |
| Tangible fixed assets | 22/27 | €26k | €36k | €35k | €4k | €6k |
| Financial fixed assets | 28 | €200 | €200 | €200 | €200 | €200 |
| Current assets | 29/58 | €222k | €267k | €220k | €301k | €276k |
| Stocks & contracts in progress | 3 | €86k | €69k | €60k | €61k | €99k |
| Amounts receivable within one year | 40/41 | €48k | €48k | €75k | €69k | €51k |
| Cash & bank | 54/58 | €87k | €149k | €83k | €170k | €126k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €248k | €303k | €255k | €305k | €282k |
| Equity | 10/15 | €208k | €259k | €218k | €261k | €228k |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k | €25k |
| Reserves | 13 | €183k | €234k | €193k | €236k | €203k |
| Amounts payable | 17/49 | €39k | €44k | €37k | €44k | €55k |
| Amounts payable within one year | 42/48 | €39k | €44k | €36k | €44k | €55k |
| Trade debts payable within one year | 44 | €18k | €8k | €10k | €11k | €42k |
| Income statement | ||||||
| Gross operating margin | 9900 | €157k | €271k | €173k | €229k | €210k |
| Operating result | 9901 | €-50k | €46k | €-41k | €43k | €33k |
| Financial income | 75 | €1k | €1k | €2k | €1k | €2k |
| Financial charges | 65 | €528 | €192 | €866 | €447 | €460 |
| Result before taxes | 9903 | €-49k | €47k | €-41k | €44k | €34k |
| Income taxes | 67/77 | €2k | €6k | €2k | €11k | - |
| Net result for the period | 9904 | €-51k | €41k | €-43k | €33k | €34k |
| Result to be appropriated | 9905 | €-51k | €41k | €-43k | €33k | €34k |
-
Monsieur GUERET Philippe Louis Fernand GustaveAdministrateur non statutaireState Gazette act 23309662 (31-01-2023)Current31-01-2023 → present
| NACE primary | Manufacture of fabricated metal products, except machinery and equipment(25639) |
| Legal form | Private limited company(610) |
| Incorporation | 11-05-1984 |
| Status | Active |
| Postal code | 6041 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52028B0388/05Y002 | Wallonia | 3,184 m² | - | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
31-01-2023 Monsieur GUERET Philippe Louis Fernand Gustave appointed as administrateur non statutaire
- Monsieur GUERET Philippe Louis Fernand Gustave, Administrateur non statutaire
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur non statutaire",
"person": {
"rrn": null,
"name": "Monsieur GUERET Philippe Louis Fernand Gustave",
"address": null,
"birth_date": null
}
}
],
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"subject_company": {
"kbo": "0425.769.127",
"name_full": "USIREC"
}
}| Legal nameFR | USIREC |