UPM-Consulting
UPM-Consulting has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €37k and a net result of €2k. Equity is growing by ~11.2% per year across the filed fiscal years. Its solvency ranks better than 93% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €37k |
| Net result | €2k |
| Better than sector | 93% |
| Active | 22 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 89.7% | 47.4% | |
| Net result | €2k | €10k | |
| Equity | €37k | €60k | |
| Gross operating margin | €5k | €39k | |
| Total assets | €41k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €5k | €9k | €6k | €16k |
| Net profit | €2k | €5k | €3k | €14k |
| Cash flow | €3k | €7k | €4k | €14k |
| Staff costs | - | - | - | - |
| Income taxes | €1k | €3k | €1k | €1k |
| Dividends | - | - | - | - |
| Total assets | €41k | €42k | €36k | €34k |
| Equity | €37k | €35k | €30k | €27k |
| Debt | €4k | €7k | €7k | €7k |
| of which ≤ 1y | €4k | €6k | €6k | €6k |
| of which > 1y | - | - | - | - |
| Working capital | €35k | €31k | €25k | €27k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 10.06 | 5.90 | 5.00 | 5.20 |
| Quick ratio | 10.06 | 5.90 | 4.78 | 5.08 |
| Working capital ratio | 84.4% | 75.2% | 68.2% | 79.7% |
| Solvency | 89.7% | 83.7% | 81.9% | 80.0% |
| Debt / equity | 0.11 | 0.19 | 0.22 | 0.25 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 104.31 | 267.95 | 162.31 | 147.06 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 4.7% | 12.3% | 8.3% | 40.5% |
| ROE | 5.2% | 14.6% | 10.1% | 50.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €41k | €42k | €36k | €34k |
| Fixed assets | 21/28 | €3k | €4k | €5k | €450 |
| Tangible fixed assets | 22/27 | €3k | €4k | €5k | €450 |
| Current assets | 29/58 | €39k | €38k | €31k | €33k |
| Stocks & contracts in progress | 3 | - | €0 | €1k | €772 |
| Amounts receivable within one year | 40/41 | €0 | €12k | €1k | €13k |
| Cash & bank | 54/58 | €38k | €26k | €29k | €19k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €41k | €42k | €36k | €34k |
| Equity | 10/15 | €37k | €35k | €30k | €27k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €31k | €29k | €24k | €21k |
| Amounts payable | 17/49 | €4k | €7k | €7k | €7k |
| Amounts payable within one year | 42/48 | €4k | €6k | €6k | €6k |
| Trade debts payable within one year | 44 | - | €0 | €750 | - |
| Income statement | |||||
| Gross operating margin | 9900 | €5k | €10k | €6k | €16k |
| Operating result | 9901 | €3k | €8k | €4k | €15k |
| Financial income | 75 | - | €0 | €0 | €0 |
| Financial charges | 65 | €44 | €35 | €34 | €106 |
| Result before taxes | 9903 | €3k | €8k | €4k | €15k |
| Income taxes | 67/77 | €1k | €3k | €1k | €1k |
| Net result for the period | 9904 | €2k | €5k | €3k | €14k |
| Result to be appropriated | 9905 | €2k | €5k | €3k | €14k |
| NACE primary | Site preparation(43120) |
| Legal form | Private limited company(610) |
| Incorporation | 12-12-2003 |
| Status | Active |
| Postal code | 2910 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11016A0812/00E000 | Flanders | 1.0 ha | 1 · 714 m² | 18.9 m · 1 fl. |
| Legal nameNL | UPM-Consulting |